FTV · XBRL financial data

Fortive financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FTV's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	4,634	5,255	5,826	6,065	6,232	4,159
Cost of goods and services sold	2,026	2,248	2,462	2,471	2,501	1,518
Gross profit	2,609	3,007	3,363	3,594	3,731	2,641
Research and development	321	355	402	398	414	259
Selling, general and administrative	1,748	1,840	1,957	2,063	2,174	1,662
Total operating expenses	—	—	(2,358)	(1,903)	(2,588)	(1,921)
Operating income (loss)	539	813	987	1,134	1,207	720
Interest expense	149	103	98	124	(153)	(121)
Other income (expense)	(2)	(14)	(16)	(19)	(59)	3
Income tax expense (benefit)	56	63	118	125	137	70
Net income (loss)	—	—	755	866	833	579
Earnings per share, basic USD per share	4.58	1.64	2.12	2.46	2.39	1.74
Earnings per share, diluted USD per share	4.49	1.63	2.10	2.43	2.36	1.73
Weighted average shares, basic millions of shares	337	349	356	353	349	332
Weighted average shares, diluted millions of shares	359	352	361	356	353	335

Fiscal years (FTV's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,825	819	709	1,889	813	376
Accounts receivable	810	930	959	961	945	684
Inventory	456	513	537	537	545	292
Prepaid and other current assets	207	253	273	285	289	234
Total current assets	4,447	2,515	2,477	3,672	2,592	1,606
Property and equipment, net	422	396	422	440	433	270
Right-of-use asset	189	176	162	155	164	96
Goodwill	7,359	9,152	9,049	9,122	10,156	7,298
Total assets	16,052	16,466	15,891	16,912	17,016	11,738
Accrued liabilities	900	961	1,104	1,183	1,185	911
Commercial paper	0	—	—	—	—	—
Current portion of long-term debt	1,400	2,152	1,000	0	376	900
Total current liabilities	2,861	3,715	2,727	1,791	2,238	2,247
Long-term debt	2,830	1,807	2,252	3,646	3,331	2,307
Lease liability, non-current	154	140	131	126	133	74
Retained earnings	5,547	6,024	6,742	7,506	8,228	5,429
Total stockholders' equity	8,964	9,512	9,683	10,319	10,189	6,453
Total liabilities and equity	16,052	16,466	15,891	16,912	17,016	11,738
Common shares outstanding (cover page) millions of shares	338	359	353	351	340	308

Fiscal years (FTV's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	—	—	755	866	833	579
Stock-based compensation	63	77	94	113	109	117
Depreciation and amortization	384	396	466	457	544	438
Net cash from operating activities	1,437	961	1,303	1,354	1,527	1,083
Purchases of property and equipment	76	50	96	108	120	105
Net cash from investing activities	(148)	(2,616)	(103)	(195)	(1,796)	(135)
Share repurchases	0	0	443	273	890	1,610
Dividends paid	94	98	100	102	111	92
Net cash from financing activities	(696)	652	(1,273)	32	(793)	(1,387)
Net change in cash	620	(1,006)	(110)	1,180	(1,076)	(438)

SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Fortive	377	1,108	313*	297.6M	Q3 FY26 10-QOct 2, 2026
Trimble	215	967	150*	229.2M	Q3 FY26 10-QOct 2, 2026
Keysight Technologies	2,605	1,846	437*	170.2M	Q3 FY26 10-QJul 31, 2026
Waters	539	1,645	201*	98.2M	Q2 FY26 10-QJul 4, 2026
Mettler Toledo International	51	1,027	310*	20.0M	Q2 FY24 10-QJun 30, 2026
Veralto	1,785	1,509	323*	243.1M	Q3 FY26 10-QOct 2, 2026
Teradyne	461	1,306	314*	156.1M	Q3 FY26 10-QSep 27, 2026
Agilent Technologies	1,758	1,878	519*	281.9M	Q3 FY26 10-QJul 31, 2026
Rockwell Automation	479	2,313	724*	111.0M	Q3 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.