TR · XBRL financial data
Tootsie Roll Industries financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 471 | 571 | 687 | 769 | 723 | 733 |
| Cost of goods and services sold | 301 | 372 | 454 | 513 | 470 | 474 |
| Gross profit | 170 | 199 | 233 | 257 | 253 | 258 |
| Selling, general and administrative | 112 | 132 | 122 | 155 | 153 | 158 |
| Operating income (loss) | 58 | 67 | 111 | 102 | 101 | 101 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 0 |
| Other income (expense) | 1 | 1 | 1 | 1 | 0 | 2 |
| Income tax expense (benefit) | 17 | 20 | 22 | 28 | 40 | 37 |
| Net income (loss) | 59 | 65 | 76 | 92 | 87 | 100 |
| Earnings per share, basic USD per share | 0.89 | 0.97 | 1.10 | 1.32 | 1.22 | 1.37 |
| Weighted average shares, basic millions of shares | 67 | 67 | 69 | 70 | 71 | 73 |
Balance sheet
CSVFiscal years (TR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 167 | 106 | 53 | 76 | 139 | 127 |
| Short-term investments | 42 | 40 | 96 | 96 | 56 | 49 |
| Accounts receivable | 41 | 55 | 59 | 56 | 44 | 48 |
| Total current assets | 321 | 268 | 309 | 341 | 334 | 321 |
| Property and equipment, net | 187 | 209 | 212 | 223 | 220 | 238 |
| Right-of-use asset | 1 | 7 | 5 | 7 | 6 | 5 |
| Goodwill | 73 | 73 | 73 | 73 | 73 | 73 |
| Total assets | 985 | 1,019 | 1,019 | 1,084 | 1,147 | 1,254 |
| Accounts payable | 13 | 15 | 25 | 16 | 13 | 16 |
| Accrued liabilities | 45 | 54 | 54 | 62 | 64 | 64 |
| Total current liabilities | 70 | 80 | 90 | 95 | 87 | 98 |
| Lease liability, non-current | 0 | 6 | 4 | 6 | 5 | 4 |
| Retained earnings | 32 | 40 | 48 | 63 | 58 | 65 |
| Total stockholders' equity | 763 | 769 | 783 | 823 | 871 | 941 |
| Total liabilities and equity | 985 | 1,019 | 1,019 | 1,084 | 1,147 | 1,254 |
Cash flows
CSVFiscal years (TR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 59 | 65 | 76 | 92 | 87 | 100 |
| Depreciation and amortization | 18 | 18 | 18 | 18 | 18 | 19 |
| Net cash from operating activities | 75 | 85 | 72 | 95 | 139 | 131 |
| Purchases of property and equipment | 18 | 31 | 23 | 27 | 18 | 34 |
| Net cash from investing activities | 10 | (92) | (69) | (14) | (36) | (111) |
| Share repurchases | 32 | 30 | 32 | 33 | 14 | 6 |
| Dividends paid | 24 | 24 | 25 | 25 | 26 | 26 |
| Net cash from financing activities | (56) | (54) | (56) | (58) | (39) | (33) |
| Net change in cash | 28 | (61) | (53) | 23 | 63 | (12) |
Compare with peers
SIC 2060 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2060 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2060) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Tootsie Roll Industries | 62 | 154 | (22)* | not reported | 6.3 quarters | 10-QJun 30, 2026 |
| Sanfilippo John B & Son | 2 | 288 | 11 | not reported | — | 10-QSep 24, 2026 |
| Hersheyadded: same SIC | 677 | 3,276 | 751* | not reported | — | 10-QSep 27, 2026 |
| Rocky Mountain Chocolate Factoryadded: same SIC | 0.4 | 6.7 | (0.2)* | 9.6M | 1.1 quarters | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
