TPST · XBRL financial data

Tempest Therapeutics financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (TPST's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
General and administrative2,3713,331*3,6343,7452,9943,176*3,3094,0953,0273,538*5,4253,431
Operating income (loss)(6,592)(7,514)*(7,974)(9,582)(10,551)(13,918)*(10,936)(7,966)(3,597)(4,077)*(27,719)(5,250)
Interest expense373377*368372329247*1614600*00
Other income (expense)179403*438384324352*2371428656*236
Income tax expense (benefit)00*0000*0000*00
Net income (loss)(6,786)(7,488)*(7,904)(9,570)(10,556)(13,813)*(10,860)(7,870)(3,511)(4,021)*(27,696)(5,244)
Earnings per share, basic USD per share(0.48)—(0.36)(0.42)(0.41)—(3.16)(2.07)(0.79)—(2.53)(0.34)
Earnings per share, diluted USD per share(0.48)—(0.36)(0.42)(0.41)—(3.16)(2.07)(0.79)—(2.53)(0.34)
Weighted average shares, basic thousands of shares14,122—22,23422,54625,807—3,4383,8034,4404,899*10,93215,224
Weighted average shares, diluted thousands of shares14,122—22,23422,54625,807—3,4383,8034,4404,899*10,93215,224
  • † Share count changed about 1/12 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (TPST's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents11,11839,23032,32631,12422,11630,26821,51114,2807,5147,7071,805779
Prepaid and other current assets1,1731,1331,1714241,4361,206922823590562641918
Total current assets12,29140,36333,49731,54823,55231,47422,43315,1038,1048,2692,4461,697
Property and equipment, net9218409201,014932886817748681605545486
Right-of-use asset10,3829,9529,5139,1598,9048,6438,3768,1047,8257,5407,2486,949
Total assets23,98751,60344,37842,16933,83641,48832,16424,48417,12916,93110,7489,633
Accounts payable1,1398451,0511,3571,6972,4502,1874,7169221,0385851,995
Accrued liabilities1,9951,6731,5242,3791,4592,7264,9851,2211,3539371,162715
Current portion of long-term debt2,1344,2856,4588,6458,5046,3544,190000——
Total current liabilities7,4229,41110,69114,55913,97314,22013,1777,1413,5253,3143,3114,450
Long-term debt8,3716,2644,1402,00800——————
Lease liability, non-current9,3849,1608,9158,6638,4068,1427,8547,5607,2586,9496,6156,273
Total liabilities25,17724,83523,74625,23022,37922,36221,03114,70110,78310,2639,92610,723
Accumulated deficit(157,775)(165,263)(173,167)(182,737)(193,293)(207,106)(217,966)(225,836)(229,347)(233,368)(270,072)(275,316)
Total stockholders' equity(1,190)26,76820,63216,93911,45719,12611,1339,7836,3466,668822(1,090)
Total liabilities and equity23,98751,60344,37842,16933,83641,48832,16424,48417,12916,93110,7489,633
Common shares outstanding (cover page) thousands of shares19,24722,19222,21725,20843,64245,4833,6824,4404,44014,34414,80715,979
  • † Share count changed about 1/12 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (TPST's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024†Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(6,786)(7,488)*(7,904)(9,570)(10,556)(13,813)*(10,860)(7,870)(3,511)(4,021)*(27,696)(5,244)
Net cash from operating activities(6,487)*(6,175)*(7,186)(5,510)*(10,182)*(10,149)*(8,036)(8,431)*(6,779)*(3,574)*(7,598)(2,779)*
Purchases of property and equipment0*7*168249*15*3*00*0*0*00*
Net cash from investing activities0*(7)*(168)(249)*(15)*(3)*00*0*0*00*
Proceeds from issuing common stock21*34,349*2534,557*3,629*20,152*1,4433,570*0*1,032*——
Net cash from financing activities21*34,349*4504,557*1,541*17,952*(721)1,200*13*3,767*1,6961,753*
Net change in cash(6,466)*———————————
  • † Share count changed about 1/12 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Tempest Therapeutics779not reported(2,779)*16.0M0.3 quarters 10-QJun 30, 2026
ProMIS Neurosciences53,429not reported(10,385)*9.0M5.1 quarters 10-QJun 30, 2026
Provectus Biopharmaceuticals1,157not reported(358)*420.3M3.2 quarters 10-QJun 30, 2026
Cumberland Pharmaceuticals3,862166169*15.0M— 10-QJun 30, 2026
Rockwell Medical10,519not reported2,080*4.0M— 10-QJun 30, 2026
Champions Oncology4,35815,232(492)13.9M8.0 quarters 10-QJul 31, 2026
Yarrow Bioscience22,92597(1,992)*2.7M11.5 quarters 10-QJun 30, 2026
Rein Therapeutics8,5420(8,640)*86.3M4.7 quarters 10-QJun 30, 2026
OnKure Therapeutics166,502not reported(10,354)*40.5M17.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.