PMN · XBRL financial data

ProMIS Neurosciences financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (PMN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Research and development1,1422,225*2,1241,6262,5644,325*5,4648,7509,7979,368*6,9719,522
General and administrative1,3751,650*1,5531,0881,8711,678*1,9961,4351,9531,404*1,6742,745
Total operating expenses2,5183,875*3,6772,7144,4356,002*7,46010,18511,75010,772*8,64512,266
Operating income (loss)(2,518)(3,875)*(3,677)(2,714)(4,435)(6,002)*(7,460)(10,185)(11,750)(10,772)*(8,645)(12,266)
Interest expense75—77(0)*0*———————
Other income (expense)113188*13231—year only11268—year only401537
Income tax expense (benefit)—year only———year only——————
Net income (loss)(2,361)(3,580)*(3,635)(2,624)9,276(238)*(7,348)(10,117)(11,580)(10,674)*(8,244)(11,730)
Earnings per share, basic‡ USD per share(11,875.00)—(11,875.00)(8,125.00)19,375.00—(13,125.00)(18,125.00)(15,000.00)—(1.26)(1.28)
Earnings per share, diluted‡ USD per share(11,875.00)—(11,875.00)(8,125.00)19,375.00—(13,125.00)(18,125.00)(15,000.00)—(1.26)(1.28)
Weighted average shares, basic‡ thousands of shares0—000—111—6,5289,142
Weighted average shares, diluted‡ thousands of shares0—000—111—6,5289,142
  • ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (November 2025); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-2500 stock split (November 2025); filings made before it reported them unadjusted.
  • † Share count changed about 2500x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (PMN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Cash and cash equivalents16,86812,5982,49799221,53713,2918,3644,51015,3996,11763,81453,429
Short-term investments323232323233333333343434
Prepaid and other current assets9589891,0193852,9415,5875,2494,9666,0263,0321,7653,231
Total current assets17,85813,6193,5481,41024,51118,91113,6479,50921,4589,18265,61356,694
Total assets17,87613,6193,5481,41024,51118,91113,6479,50921,4589,18267,41256,694
Accounts payable8,4157,8431,4042,0151,5751,7371,2002,7804,2112,5431,7171,793
Accrued liabilities1,4371,5071,2421,1571,0604812,8567,0448,0007,8684,8985,424
Total current liabilities9,8519,3502,6463,1722,6352,2184,0569,82412,21110,4126,6157,218
Total liabilities11,1219,8663,4713,68717,2372,4234,1759,89212,27110,4416,6947,295
Accumulated deficit(89,886)(93,466)(97,101)(99,725)(90,449)(90,687)(98,035)(108,152)(119,732)(130,406)(138,651)(150,380)
Total stockholders' equity6,7553,75377(2,277)7,27316,4889,472(383)9,187(1,259)60,71849,399
Total liabilities and equity17,87613,6193,5481,41024,51118,91113,6479,50921,4589,18267,41256,694
Common shares outstanding (cover page)‡ thousands of shares00001111148,9688,968
  • ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (November 2025); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-2500 stock split (November 2025); filings made before it reported them unadjusted.
  • † Share count changed about 2500x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (PMN's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Net income (loss)(2,361)(3,580)*(3,635)(2,624)9,276(238)*(7,348)(10,117)(11,580)(10,674)*(8,244)(11,730)
Stock-based compensation0*5*6418*121*623*245212*197*203*189409*
Net cash from operating activities(2,376)*(3,758)*(10,291)(1,505)*(6,671)*(8,715)*(4,927)(3,854)*(10,056)*(9,282)*(12,384)(10,385)*
Net cash from investing activities—year only———year only———year only——
Proceeds from issuing common stock——1900*0*0*———0*——
Net cash from financing activities—(511)*1900*27,216*470*———(0)*70,0810*
Net change in cash15,646*(4,270)*(10,101)(1,505)*20,544*(8,246)*(4,927)(3,854)*10,889*(9,283)*57,698(10,385)*
  • † Share count changed about 2500x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
ProMIS Neurosciences53,429not reported(10,385)*9.0M5.1 quarters 10-QJun 30, 2026
Cumberland Pharmaceuticals3,862166169*15.0M— 10-QJun 30, 2026
Tempest Therapeutics779not reported(2,779)*16.0M0.3 quarters 10-QJun 30, 2026
Provectus Biopharmaceuticals1,157not reported(358)*420.3M3.2 quarters 10-QJun 30, 2026
Rockwell Medical10,519not reported2,080*4.0M— 10-QJun 30, 2026
Champions Oncology4,35815,232(492)13.9M8.0 quarters 10-QJul 31, 2026
OnKure Therapeutics166,502not reported(10,354)*40.5M17.0 quarters 10-QJun 30, 2026
Yarrow Bioscience22,92597(1,992)*2.7M11.5 quarters 10-QJun 30, 2026
Rein Therapeutics8,5420(8,640)*86.3M4.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.