TNET · XBRL financial data
Trinet Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TNET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 4,907 | 4,994 | 5,053 | 5,010 |
| Revenue from contracts with customers | 4,034 | 4,540 | 4,885 | 4,922 | — | — |
| Research and development | 40 | 50 | 73 | 65 | 68 | 71 |
| General and administrative | 152 | 176 | 241 | 211 | 232 | 207 |
| Operating income (loss) | 368 | 455 | 499 | 469 | — | — |
| Income tax expense (benefit) | 85 | 103 | 127 | 126 | 53 | 62 |
| Net income (loss) | 272 | 338 | 355 | 375 | 173 | 155 |
| Earnings per share, basic USD per share | 4.03 | 5.13 | 5.66 | 6.61 | 3.47 | 3.20 |
| Earnings per share, diluted USD per share | 3.99 | 5.07 | 5.61 | 6.56 | 3.43 | 3.20 |
| Weighted average shares, basic millions of shares | 67 | 66 | 63 | 57 | 50 | 48 |
| Weighted average shares, diluted millions of shares | 68 | 67 | 64 | 57 | 50 | 49 |
Balance sheet
CSVFiscal years (TNET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 301 | 612 | 354 | 287 | 360 | 287 |
| Short-term investments | 57 | 135 | 76 | 65 | 0 | 0 |
| Marketable securities, non-current | 138 | 168 | 151 | 143 | 0 | — |
| Accounts receivable | 18 | 15 | 19 | 18 | 32 | 20 |
| Total current assets | 2,160 | 2,439 | 2,326 | 2,578 | 3,180 | 2,868 |
| Property and equipment, net | 79 | 79 | 24 | 17 | 10 | 11 |
| Right-of-use asset | 51 | 42 | 31 | 24 | 24 | 36 |
| Goodwill | 294 | 294 | 462 | 462 | 461 | 461 |
| Total assets | 3,043 | 3,309 | 3,443 | 3,693 | 4,119 | 3,797 |
| Current portion of long-term debt | 22 | 0 | — | — | — | — |
| Total current liabilities | 1,870 | 1,739 | 1,988 | 2,463 | 2,981 | 2,637 |
| Long-term debt | 348 | 495 | 496 | 984 | 908 | 895 |
| Lease liability, non-current | 49 | 41 | 41 | 30 | 26 | 37 |
| Total liabilities | 2,436 | 2,428 | 2,668 | 3,615 | 4,050 | 3,743 |
| Retained earnings (accumulated deficit) | (144) | 74 | (119) | (896) | (984) | (1,081) |
| Total stockholders' equity | 607 | 881 | 775 | 78 | 69 | 54 |
| Total liabilities and equity | 3,043 | 3,309 | 3,443 | 3,693 | 4,119 | 3,797 |
| Common shares outstanding (cover page) millions of shares | 66 | 66 | 60 | 51 | 50 | 47 |
Cash flows
CSVFiscal years (TNET's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 272 | 338 | 355 | 375 | 173 | 155 |
| Stock-based compensation | 43 | 50 | 62 | 59 | 65 | 65 |
| Net cash from operating activities | 546 | 218 | 562 | 545 | 279 | 303 |
| Purchases of property and equipment | 36 | 40 | 56 | 75 | 78 | 69 |
| Net cash from investing activities | (151) | (135) | (226) | (70) | 153 | (43) |
| Proceeds from issuing common stock | 10 | 11 | 11 | 15 | 12 | 11 |
| Share repurchases | 178 | 94 | 523 | 1,122 | 183 | 183 |
| Dividends paid | — | — | 0 | 0 | 37 | 52 |
| Repayments of long-term debt | 22 | 370 | 0 | 0 | — | — |
| Net cash from financing activities | (208) | 12 | (536) | (546) | (207) | (49) |
| Net change in cash | 187 | 95 | (201) | (71) | 225 | 211 |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Trinet Group | 328 | 1,175 | 80* | 45.8M | — | 10-QSep 30, 2026 |
| Payoneer Global | 346 | 274 | 61* | 338.9M | — | 10-QJun 30, 2026 |
| ACV Auctions | 242 | 214 | (35)* | 169.8M | 6.8 quarters | 10-QJun 30, 2026 |
| Western Union | 920 | 1,013 | 105* | 311.9M | — | 10-QJun 30, 2026 |
| Alight | 212 | 500 | 29* | not reported | — | 10-QSep 30, 2026 |
| Concentrix | 245 | 2,454 | 268* | 61.1M | — | 10-QAug 31, 2026 |
| Donnelley Financial Solutions | 27 | 185 | 98* | 24.4M | — | 10-QSep 30, 2026 |
| Phreesia | 75 | 129 | 18 | 62.1M | — | 10-QJul 31, 2026 |
| Sezzle | 80 | 150 | 52* | 33.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.