TDC · XBRL financial data
Teradata financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TDC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,836 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 |
| Cost of goods and services sold | 817 | 731 | 714 | 718 | 692 | 676 |
| Gross profit | 1,019 | 1,186 | 1,081 | 1,115 | 1,058 | 987 |
| Research and development | 334 | 309 | 313 | 294 | 284 | 280 |
| Selling, general and administrative | 669 | 646 | 650 | 635 | 565 | 502 |
| Operating income (loss) | 16 | 231 | 118 | 186 | 209 | 205 |
| Interest expense | 27 | 26 | 24 | 30 | 29 | 26 |
| Other income (expense) | (40) | (39) | (51) | (64) | (27) | (10) |
| Income tax expense (benefit) | (153) | 45 | 34 | 55 | 50 | 48 |
| Net income (loss) | 129 | 147 | 33 | 62 | 114 | 130 |
| Earnings per share, basic USD per share | 1.18 | 1.35 | 0.32 | 0.62 | 1.18 | 1.38 |
| Earnings per share, diluted USD per share | 1.16 | 1.30 | 0.31 | 0.61 | 1.16 | 1.35 |
| Weighted average shares, basic millions of shares | 109 | 109 | 103 | 100 | 96 | 94 |
| Weighted average shares, diluted millions of shares | 112 | 113 | 106 | 102 | 98 | 97 |
Balance sheet
CSVFiscal years (TDC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 529 | 592 | 569 | 486 | 420 | 493 |
| Accounts receivable | 331 | 336 | 364 | 286 | 234 | 251 |
| Inventory | 29 | 26 | 8 | 13 | 18 | 13 |
| Total current assets | 1,044 | 1,106 | 1,028 | 869 | 749 | 837 |
| Right-of-use asset | 38 | 26 | 13 | 9 | 8 | 7 |
| Goodwill | 401 | 396 | 390 | 398 | 394 | 399 |
| Total assets | 2,193 | 2,169 | 2,022 | 1,873 | 1,704 | 1,779 |
| Accounts payable | 50 | 67 | 94 | 100 | 106 | 96 |
| Current portion of long-term debt | 44 | 88 | 0 | 19 | 25 | 25 |
| Total current liabilities | 952 | 1,033 | 1,007 | 996 | 930 | 914 |
| Long-term debt | 411 | 324 | 498 | 480 | 455 | 431 |
| Lease liability, non-current | 28 | 18 | 10 | 6 | 5 | 4 |
| Total liabilities | 1,793 | 1,709 | 1,764 | 1,738 | 1,571 | 1,549 |
| Accumulated deficit | (1,114) | (1,211) | (1,565) | (1,811) | (1,913) | (1,923) |
| Total stockholders' equity | 400 | 460 | 258 | 135 | 133 | 230 |
| Total liabilities and equity | 2,193 | 2,169 | 2,022 | 1,873 | 1,704 | 1,779 |
| Common shares outstanding (cover page) millions of shares | 109 | 106 | 101 | ≈97 | ≈95 | ≈92 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal years (TDC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 129 | 147 | 33 | 62 | 114 | 130 |
| Stock-based compensation | 101 | 112 | 126 | 126 | 119 | 112 |
| Net cash from operating activities | 267 | 463 | 419 | 375 | 303 | 305 |
| Purchases of property and equipment | 44 | 28 | 14 | 19 | 24 | 19 |
| Net cash from investing activities | (51) | (31) | (18) | (49) | (32) | (21) |
| Share repurchases | 100 | 244 | 387 | 308 | 215 | 140 |
| Proceeds from long-term debt | 0 | 0 | 500 | 0 | 0 | — |
| Repayments of long-term debt | 25 | 44 | 413 | 0 | 19 | 25 |
| Net cash from financing activities | (186) | (356) | (381) | (383) | (306) | (233) |
| Net change in cash | 37 | 62 | (24) | (85) | (65) | 73 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Teradata | 414 | 410 | 106* | 93.0M | 10-QJun 30, 2026 |
| Magnite | 333 | 193 | 187* | 143.4M | 10-QJun 30, 2026 |
| DoubleVerify Holdings | 251 | 206 | 56* | 156.2M | 10-QSep 30, 2026 |
| EVERTEC | 284 | 283 | 86* | 59.3M | 10-QSep 30, 2026 |
| BLACKBERRY | 266 | 163 | 29* | 587.0M | 10-QAug 31, 2026 |
| Marqeta | 697 | 176 | 26* | not reported | 10-QSep 30, 2026 |
| RingCentral | 110 | 676 | 180* | not reported | 10-QSep 30, 2026 |
| TripAdvisor | 843 | 442 | 144* | 117.2M | 10-QJun 30, 2026 |
| Figma | 446 | 370 | 61* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.