SWX · XBRL financial data
Southwest Gas Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SWX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,299 | 3,680 | 4,960 | 5,434 | — | — |
| Revenue from contracts with customers | 1,339 | 1,498 | — | — | — | — |
| Cost of goods and services sold | 1,729 | 1,955 | 2,529 | 2,617 | 2,415 | — |
| Operating income (loss) | 423 | 370 | (24) | 418 | 484 | 474 |
| Interest expense | 111 | 119 | 243 | 292 | 297 | — |
| Other income (expense) | (7) | (3) | (6) | 71 | 55 | 60 |
| Income tax expense (benefit) | 66 | 40 | (76) | 42 | 36 | 96 |
| Net income (loss) | 232 | 201 | (203) | 151 | 199 | 440 |
| Earnings per share, basic USD per share | 4.15 | 3.39 | (3.10) | 2.13 | 2.77 | 6.09 |
| Earnings per share, diluted USD per share | 4.14 | 3.39 | (3.10) | 2.13 | 2.76 | 6.08 |
| Weighted average shares, basic millions of shares | 56 | 59 | 66 | 71 | 72 | 72 |
| Weighted average shares, diluted millions of shares | 56 | 59 | 66 | 71 | 72 | 72 |
Balance sheet
CSVFiscal years (SWX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 83 | 223 | 123 | 107 | 364 | 577 |
| Accounts receivable | 522 | 707 | 866 | 887 | 723 | 171 |
| Prepaid and other current assets | 170 | 292 | 434 | 219 | 265 | 235 |
| Total current assets | 871 | 1,615 | 3,708 | 1,881 | 1,464 | 1,192 |
| Goodwill | 345 | 1,781 | 787 | 790 | 781 | 11 |
| Total assets | 8,736 | 12,765 | 13,197 | 11,870 | 12,024 | 10,429 |
| Accounts payable | 231 | 353 | 662 | 347 | 332 | 226 |
| Current portion of long-term debt | 40 | 297 | 45 | 43 | 30 | 75 |
| Total current liabilities | 912 | 3,112 | 3,423 | 1,685 | 1,832 | 930 |
| Long-term debt | 2,732 | 4,116 | 4,403 | 4,610 | 4,348 | 3,433 |
| Retained earnings | 1,068 | 1,114 | 747 | 739 | 759 | 1,023 |
| Total stockholders' equity | 2,675 | 2,954 | 3,059 | 3,310 | 3,504 | 3,961 |
| Total liabilities and equity | 8,736 | 12,765 | 13,197 | 11,870 | 12,024 | 10,429 |
| Common shares outstanding (cover page) millions of shares | 57 | 60 | 67 | 72 | 72 | 72 |
Cash flows
CSVFiscal years (SWX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 232 | 201 | (203) | 151 | 199 | 440 |
| Stock-based compensation | 7 | 9 | 9 | 8 | 15 | 15 |
| Net cash from operating activities | 626 | 111 | 407 | 509 | 1,356 | 556 |
| Purchases of property and equipment | 825 | 716 | 859 | 873 | 946 | 808 |
| Net cash from investing activities | (802) | (3,036) | (839) | 151 | (922) | (25) |
| Proceeds from issuing common stock | 139 | 214 | 462 | 252 | 9 | 20 |
| Dividends paid | 126 | 138 | 161 | 175 | 178 | 179 |
| Proceeds from long-term debt | 662 | 1,661 | 1,068 | 1,045 | 354 | 0 |
| Repayments of long-term debt | 356 | 453 | 500 | 248 | 629 | — |
| Net cash from financing activities | 210 | 3,063 | 356 | (701) | (176) | (318) |
| Net change in cash | 34 | 139 | (76) | (40) | 257 | 213 |
Compare with peers
SIC 4923 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4923 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Southwest Gas Holdings | 53 | not reported | not reported | 72.5M | — | 10-QSep 30, 2026 |
| New Jersey Resources | 34 | 258 | (12)* | 101.5M | 2.9 quarters | 10-QJun 30, 2026 |
| Antero Midstream | 0 | 327 | 600* | 472.3M | — | 10-QSep 30, 2026 |
| Spire | 50 | not reported | 410* | 59.1M | — | 10-QMar 31, 2026 |
| Archrock | 4.1 | 371 | 159* | 175.4M | — | 10-QSep 30, 2026 |
| ONE Gas | 7.3 | not reported | 120* | 62.9M | — | 10-QSep 30, 2026 |
| National Fuel Gas | 1,235 | 537 | 377* | 95.0M | — | 10-QJun 30, 2026 |
| Venture Global | 3,120 | 4,578 | 2,072* | not reported | — | 10-QJun 30, 2026 |
| Western Midstream Partners | 647 | 1,124 | 470 | 393.8M | — | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.