SUZ · XBRL financial data

Suzano financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SUZ's year ends in late December)

In millions of BRL	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cost of sales	18,966	20,616	24,821	25,077	27,402	33,890
Gross profit	11,494	20,350	25,010	14,679	20,002	16,226
Operating profit (loss)	8,443	18,180	22,223	12,216	15,691	10,649
Profit (loss)	(10,715)	8,636	23,395	14,106	(7,045)	13,438
Earnings per share, basic BRL per share	(7.95)	6.39	17.58	10.86	(5.59)	10.84
Earnings per share, diluted BRL per share	(7.95)	6.39	17.57	10.85	(5.59)	10.82

Fiscal years (SUZ's year ends in late December)

In millions of BRL	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Common shares outstanding (cover page) millions of shares	1,361	1,361	1,361	1,324	1,264	1,264
Cash and cash equivalents	6,835	13,591	9,506	8,346	9,019	15,180
Total current assets	17,958	34,103	37,123	38,569	42,183	43,867
Total assets	101,801	118,975	133,198	143,593	165,936	167,936
Total current liabilities	8,173	11,551	14,493	14,795	24,478	13,773
Total liabilities	94,463	103,800	100,032	98,783	133,521	123,983
Total equity	7,337	15,175	33,166	44,810	32,416	43,952
Total equity and liabilities	101,801	118,975	133,198	143,593	165,936	167,936

Fiscal years (SUZ's year ends in late December)

In millions of BRL	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net cash from operating activities	13,125	17,637	21,641	17,315	20,604	18,152
Net cash from investing activities	(736)	(10,359)	(17,016)	(26,035)	(20,513)	(9,833)
Net cash from financing activities	(9,785)	(1,574)	(8,107)	7,799	(84)	(1,820)

SIC 2621 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2621 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Suzano	15,180	not reported	year only	1.3B	—	Q4 FY25 20-FDec 31, 2025
International Paper	726	6,004	526*	529.6M	—	Q2 FY26 10-QJun 30, 2026
Magnera	280	857	(13)*	35.8M	21.5 quarters	Q3 FY26 10-QJun 27, 2026
Mativ Holdings	66	532	68*	55.2M	—	Q2 FY26 10-QJun 30, 2026
Sylvamo	123	806	38*	39.8M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.