SSNC · XBRL financial data
SS&C Technologies Holdings financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SSNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 4,668 | 5,051 | 5,283 | 5,503 | 5,882 | 6,272 |
| Cost of goods and services sold | 2,574 | 2,642 | 2,768 | 2,851 | 3,018 | 3,251 |
| Gross profit | 2,094 | 2,409 | 2,515 | 2,652 | 2,864 | 3,022 |
| Research and development | 399 | 415 | 447 | 474 | 518 | 508 |
| General and administrative | 352 | 358 | 425 | 418 | 418 | 452 |
| Total operating expenses | 1,108 | 1,167 | 1,372 | 1,443 | 1,520 | 1,585 |
| Other operating income (expense) | — | — | — | — | — | 33 |
| Operating income (loss) | 986 | 1,242 | 1,143 | 1,209 | 1,344 | 1,437 |
| Interest expense | 250 | 206 | 312 | 476 | 463 | 435 |
| Other income (expense) | 42 | (18) | 21 | 21 | 9 | (23) |
| Income tax expense (benefit) | 151 | 236 | 227 | 249 | 132 | 176 |
| Net income (loss) | 625 | 800 | 650 | 607 | 761 | 797 |
| Earnings per share, basic USD per share | 2.44 | 3.13 | 2.56 | 2.45 | 3.09 | 3.26 |
| Earnings per share, diluted USD per share | 2.35 | 2.99 | 2.48 | 2.39 | 3.00 | 3.15 |
| Weighted average shares, basic millions of shares | 256 | 256 | 254 | 248 | 246 | 244 |
| Weighted average shares, diluted millions of shares | 267 | 267 | 262 | 255 | 254 | 253 |
Balance sheet
CSVFiscal years (SSNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 209 | 564 | 440 | 432 | 567 | 462 |
| Accounts receivable | 648 | 713 | 779 | 799 | 902 | 979 |
| Prepaid and other current assets | 188 | 188 | 194 | 166 | 180 | 194 |
| Total current assets | 2,299 | 4,252 | 2,424 | 4,052 | 4,862 | 5,488 |
| Property and equipment, net | 413 | 382 | 344 | 315 | 300 | 290 |
| Right-of-use asset | 351 | 291 | 261 | 221 | 191 | 233 |
| Goodwill | 8,079 | 8,046 | 8,863 | 8,970 | 9,218 | 9,991 |
| Total assets | 15,924 | 17,333 | 16,653 | 18,103 | 19,045 | 20,712 |
| Accounts payable | 28 | 29 | 50 | 80 | 70 | 87 |
| Current portion of long-term debt | 54 | 47 | 56 | 52 | 20 | 25 |
| Total current liabilities | 2,283 | 3,851 | 2,191 | 3,772 | 4,354 | 5,111 |
| Long-term debt | 6,389 | 5,902 | 7,024 | 6,669 | 6,990 | 7,408 |
| Lease liability, non-current | 324 | 268 | 237 | 199 | 175 | 213 |
| Total liabilities | 10,207 | 11,110 | 10,550 | 11,705 | 12,436 | 13,770 |
| Retained earnings | 1,667 | 2,293 | 2,740 | 3,126 | 3,642 | 4,179 |
| Total stockholders' equity | 5,717 | 6,165 | 6,044 | 6,340 | 6,535 | 6,888 |
| Total liabilities and equity | 15,924 | 17,333 | 16,653 | 18,103 | 19,045 | 20,712 |
| Common shares outstanding (cover page) millions of shares | 258 | 256 | 251 | 247 | 246 | 242 |
Cash flows
CSVFiscal years (SSNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 625 | 800 | 650 | 607 | 761 | 797 |
| Stock-based compensation | 88 | 114 | 125 | 160 | 203 | 258 |
| Depreciation and amortization | 725 | 667 | 672 | 670 | 680 | 704 |
| Net cash from operating activities | 1,185 | 1,429 | 1,134 | 1,215 | 1,389 | 1,745 |
| Purchases of property and equipment | 35 | 51 | 63 | 57 | 61 | 81 |
| Net cash from investing activities | (211) | (148) | (1,758) | (268) | (856) | (1,308) |
| Share repurchases | 228 | 488 | 476 | 472 | 738 | 1,036 |
| Dividends paid | 136 | 174 | 203 | 221 | 245 | 254 |
| Repayments of long-term debt | 1,024 | 890 | 600 | 750 | 5,255 | 765 |
| Net cash from financing activities | (1,428) | 557 | (1,185) | 713 | (152) | (244) |
| Net change in cash | (452) | 1,834 | (1,834) | 1,661 | 372 | 203 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| Okta | 763 | 805 | 234* | not reported | 10-QJul 31, 2026 |
| Verisign | 207 | 443 | 268* | 89.7M | 10-QSep 30, 2026 |
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
| 654 | 1,174 | 316* | not reported | 10-QSep 30, 2026 | |
| MongoDB | 1,002 | 772 | 142* | 80.6M | 10-QJul 31, 2026 |
| Gen Digital | 420 | 1,369 | 326* | 593.3M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.