SRTS · XBRL financial data

Sensus Healthcare financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (SRTS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue3,89812,567*10,6639,2398,83913,066*8,3447,3156,8844,939*3,3942,290
Revenue from contracts with customers—year only10,6639,2398,83913,066*8,3447,3156,8844,939*——
Cost of revenue1,909——3,8163,599———————
Cost of goods and services sold1,9094,736*4,0013,8163,5995,960*3,9904,4124,1713,042*2,4031,521
Gross profit1,9897,831*6,6625,4235,2407,106*4,3542,9032,7131,897*991769
Research and development1,083677*9268668631,561*2,6061,4711,8191,882*1,5901,109
Selling, general and administrative—year only1,5791,5791,5732,416*2,2081,9861,9171,762*2,0431,786
General and administrative1,511952*1,5791,5791,573———————
Total operating expenses3,8842,254*3,7753,4413,7455,380*7,0004,8465,2825,045*5,3493,949
Operating income (loss)(1,895)5,577*2,8871,9821,4951,726*(2,646)(1,943)(2,569)(3,148)*(4,358)(3,180)
Interest income277—214209279———————
Interest expense—year only(214)(209)—year only(184)(183)————
Other income (expense)319228*214209279230*184183160155*125117
Income tax expense (benefit)(125)1,595*827579559410*110(723)(1,466)174*(1,607)5,686
Net income (loss)(1,451)4,210*2,2741,6121,2151,546*(2,572)(1,037)(943)(3,167)*(2,626)(8,749)
Earnings per share, basic USD per share(0.09)0.26*0.140.100.070.09*(0.16)(0.06)(0.06)(0.19)*(0.16)(0.53)
Earnings per share, diluted USD per share(0.09)0.26*0.140.100.070.09*(0.16)(0.06)(0.06)(0.19)*(0.16)(0.53)
Weighted average shares, basic thousands of shares16,27016,271*16,29516,29816,32116,335*16,34216,32016,32016,326*16,46316,462
Weighted average shares, diluted thousands of shares16,27016,298*16,31816,33316,34616,440*16,34216,32016,32016,326*16,46316,462

Balance sheet

CSV

Fiscal quarters (SRTS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents20,48723,14814,72818,97222,55822,05619,07222,16224,45322,08318,32715,186
Accounts receivable6,88310,64519,62518,29316,96119,73118,01812,6229,3366,0413,5781,680
Inventory13,20211,86114,72012,76911,96810,0979,92312,40513,04014,56316,50018,459
Total current assets45,85849,52853,91354,47354,80656,73854,19652,21950,20545,89242,59037,677
Property and equipment, net4214646337121,6351,9972,6782,7142,5221,9762,3142,748
Right-of-use asset820774726679630581633574513452390329
Total assets50,54653,71057,27358,16359,85862,16560,21058,85258,29553,03951,54641,259
Total current liabilities5,2314,2125,4734,6825,2105,8856,7256,4136,8034,7225,8594,327
Lease liability, non-current64859655350345139840834327720914169
Total liabilities5,9594,8686,0665,2625,7276,3387,1766,7887,1014,9416,0044,396
Retained earnings (accumulated deficit)2,5776,7879,06110,67311,88813,43410,8629,8258,8825,7153,089(5,660)
Total stockholders' equity44,58748,84251,20752,90154,13155,82753,03452,06451,19448,09845,54236,863
Total liabilities and equity50,54653,71057,27358,16359,85862,16560,21058,85258,29553,03951,54641,259
Common shares outstanding (cover page) thousands of shares16,38216,39416,39316,38916,39016,49516,44516,44016,42516,46216,46216,462

Cash flows

CSV

Fiscal quarters (SRTS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(1,451)4,210*2,2741,6121,2151,546*(2,572)(1,037)(943)(3,167)*(2,626)(8,749)
Stock-based compensation67*52*9165*45*122*7967*73*76*7070*
Depreciation and amortization60*———————————
Net cash from operating activities442*2,668*(8,187)4,230*3,953*(827)*(2,677)3,117*2,295*(2,207)*(3,753)(3,133)*
Purchases of property and equipment11*0*2333*337*(297)*727*4*158*38*
Net cash from investing activities31*0*(233)(3)*(337)*297*(7)(27)*(4)*(158)*(3)(8)*
Share repurchases—0*————3000*0*0*——
Net cash from financing activities(39)*(7)*——(30)*28*(300)0*0*(5)*——

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Sensus Healthcare15,1862,290(3,133)*16.5M4.8 quarters 10-QJun 30, 2026
Spectral AI14,0003,524(4,097)*32.2M3.4 quarters 10-QJun 30, 2026
Pro Dex11,75920,5606,4903.2M— 10-QSep 30, 2026
enVVeno Medical2,585not reported(3,178)*694,8265.6 quarters 10-QSep 30, 2026
TELA Bio30,42419,291(9,381)*44.9M3.2 quarters 10-QJun 30, 2026
Orchestra BioMed Holdings20,47288(19,332)*60.1M5.7 quarters 10-QJun 30, 2026
Apyx Medical27,61713,884(3,490)*42.1M7.9 quarters 10-QJun 30, 2026
Myomo11,21911,705(1,944)*39.6M6.9 quarters 10-QJun 30, 2026
Edap TMS21,54213,203(3,691)*37.5M6.5 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.