SRGZ · XBRL financial data

Star Gold financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SRGZ's year ends in late April)

In thousands of dollars	FY 2021Apr 30, 2021	FY 2022Apr 30, 2022	FY 2023Apr 30, 2023	FY 2024Apr 30, 2024	FY 2025Apr 30, 2025	FY 2026†Apr 30, 2026
Total operating expenses	642	389	401	195	203	775
Operating income (loss)	(642)	(389)	(401)	(195)	(203)	(775)
Interest expense	1	1	—	—	—	—
Other income (expense)	(2)	(4)	(24)	(43)	—	—
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(644)	(393)	(425)	(238)	(257)	(825)
Earnings per share, basic USD per share	—	0.00	0.00	0.00	0.00	(0.01)
Weighted average shares, basic thousands of shares	—	97,291	97,291	97,291	97,291	117,748

† Share count changed about 2x in the period ending 2026-04-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (SRGZ's year ends in late April)

In thousands of dollars	FY 2021Apr 30, 2021	FY 2022Apr 30, 2022	FY 2023Apr 30, 2023	FY 2024Apr 30, 2024	FY 2025Apr 30, 2025	FY 2026†Apr 30, 2026
Cash and cash equivalents	266	51	34	5	11	1,931
Total current assets	299	190	45	7	16	2,148
Property and equipment, net	554	566	578	590	602	614
Total assets	943	846	712	687	707	2,852
Accounts payable	32	41	29	39	89	124
Current portion of long-term debt	—	—	0	165	—	—
Total current liabilities	32	41	54	271	687	124
Total liabilities	32	241	532	744	1,022	124
Accumulated deficit	(11,802)	(12,195)	(12,620)	(12,858)	(13,115)	(13,940)
Total stockholders' equity	911	605	180	(57)	(315)	2,727
Total liabilities and equity	943	846	712	687	707	2,852
Common shares outstanding (cover page) thousands of shares	97,291	97,291	97,291	97,291	97,291	193,927

† Share count changed about 2x in the period ending 2026-04-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (SRGZ's year ends in late April)

In thousands of dollars	FY 2021Apr 30, 2021	FY 2022Apr 30, 2022	FY 2023Apr 30, 2023	FY 2024Apr 30, 2024	FY 2025Apr 30, 2025	FY 2026†Apr 30, 2026
Net income (loss)	(644)	(393)	(425)	(238)	(257)	(825)
Stock-based compensation	161	—	—	—	0	77
Net cash from operating activities	(576)	(253)	(283)	(176)	(157)	(929)
Net cash from investing activities	(12)	(12)	(12)	(12)	(12)	(12)
Proceeds from issuing equity	—	—	—	—	—	2,984
Net cash from financing activities	827	50	278	160	176	2,861
Net change in cash	239	(215)	(17)	(28)	6	1,920

† Share count changed about 2x in the period ending 2026-04-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 1000 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Star Gold	1,966	not reported	(636)	204.5M	3.1 quarters	Q1 FY27 10-QJul 31, 2026
Silver Bull Resources	926	not reported	4.7*	49.3M	—	Q3 FY26 10-QJul 31, 2026
Lithium	2,168	0	(153)*	117.9M	16.5 quarters	Q2 FY26 10-QJun 30, 2026
Liberty Star Uranium & Metals	42	not reported	(175)*	120.2M	0.2 quarters	Q2 FY27 10-QJul 31, 2026
Fuse Group Holding	18	0	(36)*	17.2M	0.5 quarters	Q3 FY26 10-QJun 30, 2026
Idaho Copper	12,121	not reported	(2,426)*	18.8M	7.4 quarters	Q2 FY27 10-QJul 31, 2026
Magellan Copper & Gold	1.2	not reported	(0)*	26.0M	—	Q3 FY26 10-QSep 30, 2026
Realloys	122,357	804	(7,170)*	69.0M	17.1 quarters	Q2 FY26 10-QJun 30, 2026
Thunder Mountain Gold	1,105	not reported	(629)*	95.0M	1.8 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.