SNDX · XBRL financial data
Syndax Pharmaceuticals financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SNDX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 0* | 0 | 4 | 13 | 8* | 20 | 38 | 46 | 69* | 65 | 73 | 83 |
| Research and development | 55* | 56 | 49 | 71 | 66* | 62 | 62 | 56 | 79* | 59 | 68 | 67 |
| Selling, general and administrative | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| General and administrative | — | 23 | 29 | 31 | — | 41 | 44 | 45 | — | 38 | 42 | 44 |
| Total operating expenses | 78* | 80 | 78 | 102 | 104* | 104 | 107 | 103 | 131* | 99 | 113 | 125 |
| Operating income (loss) | (78)* | (80) | (74) | (90) | (96)* | (84) | (69) | (57) | (63)* | (34) | (40) | (42) |
| Interest income | 6* | 7 | 6 | 5 | 7* | 7 | 6 | 5 | 4* | 4 | 4 | 6 |
| Interest expense | 0* | 0 | 0 | 0 | 5* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| Other income (expense) | (0)* | (0) | (0) | 0 | (0)* | (0) | (1) | (0) | (0)* | (0) | (0) | (0) |
| Income tax expense (benefit) | — | 0 | 0* | 0* | — | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Net income (loss) | (72)* | (72) | (68) | (84) | (94)* | (85) | (72) | (61) | (68)* | (43) | (49) | (49) |
| Earnings per share, basic USD per share | (1.00)* | (0.85) | (0.80) | (0.98) | (1.09)* | (0.98) | (0.83) | (0.70) | (0.78)* | (0.48) | (0.55) | (0.55) |
| Earnings per share, diluted USD per share | (1.00)* | (0.85) | (0.80) | (0.98) | (1.09)* | (0.98) | (0.83) | (0.70) | (0.78)* | (0.48) | (0.55) | (0.55) |
| Weighted average shares, basic millions of shares | 73* | 85 | 85 | 85 | 87* | 86 | 86 | 87 | 87* | 88 | 89 | 90 |
| Weighted average shares, diluted millions of shares | 73* | 85 | 85 | 85 | 87* | 86 | 86 | 87 | 87* | 88 | 89 | 90 |
Balance sheet
CSVFiscal quarters (SNDX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 295 | 115 | 105 | 133 | 154 | 154 | 109 | 117 | 135 | 131 | 336 | 136 |
| Short-term investments | 275 | 320 | 320 | 257 | 419 | 358 | 347 | 319 | 259 | 221 | 211 | 291 |
| Accounts receivable | 0 | — | — | — | 8 | — | — | — | 38 | — | — | — |
| Inventory | 0 | — | — | — | 0 | 5 | 18 | 25 | 33 | 35 | 33 | 39 |
| Prepaid and other current assets | 3 | 5 | 4 | 5 | 9 | 8 | 10 | 10 | 13 | 16 | 17 | 14 |
| Total current assets | 581 | 454 | 446 | 415 | 603 | 549 | 532 | 530 | 528 | 471 | 675 | 567 |
| Property and equipment, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right-of-use asset | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 613 | 543 | 477 | 426 | 725 | 641 | 596 | 552 | 530 | 473 | 704 | 693 |
| Accounts payable | 10 | 9 | 12 | 5 | 12 | 10 | 17 | 14 | 17 | 11 | 5 | 4 |
| Current portion of long-term debt | 0 | — | — | — | 338 | 336 | 331 | 327 | 350 | 350 | 350 | 350 |
| Total current liabilities | 58 | 51 | 42 | 59 | 104 | 95 | 113 | 114 | 120 | 86 | 100 | 121 |
| Lease liability, non-current | 1 | 0 | 0 | 0 | 2 | — | — | — | — | — | — | — |
| Total liabilities | 59 | 51 | 43 | 59 | 437 | 426 | 439 | 436 | 465 | 431 | 689 | 710 |
| Accumulated deficit | (902) | (975) | (1,043) | (1,127) | (1,221) | (1,306) | (1,378) | (1,439) | (1,507) | (1,549) | (1,599) | (1,648) |
| Total stockholders' equity | 554 | 492 | 434 | 366 | 288 | 215 | 157 | 115 | 65 | 42 | 15 | (17) |
| Total liabilities and equity | 613 | 543 | 477 | 426 | 725 | 641 | 596 | 552 | 530 | 473 | 704 | 693 |
| Common shares outstanding (cover page) millions of shares | 85 | 85 | 85 | 86 | 86 | 86 | 86 | 87 | 88 | 89 | 89 | 90 |
Cash flows
CSVFiscal quarters (SNDX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (72)* | (72) | (68) | (84) | (94)* | (85) | (72) | (61) | (68)* | (43) | (49) | (49) |
| Stock-based compensation | 8* | 9 | 10* | 12* | 12* | 10 | 14* | 12* | 11* | 12 | 14* | 15* |
| Net cash from operating activities | (41)* | (84) | (72)* | (62)* | (57)* | (95) | (88)* | (71)* | (69)* | (50) | (30)* | (27)* |
| Purchases of property and equipment | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from investing activities | (16)* | (99) | 62* | 87* | (269)* | 94 | 42* | 72* | 82* | 38 | (17)* | (176)* |
| Net cash from financing activities | 258* | 2 | 1* | 3* | 347* | 1 | 1* | 6* | 6* | 8 | 253* | 3* |
| Net change in cash | 201* | (181) | (9)* | 28* | 21* | (0) | (45)* | 8* | 18* | (4) | 206* | (201)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Syndax Pharmaceuticals | 136 | 83 | (27)* | not reported | 11.9 quarters | 10-QSep 30, 2026 |
| Nurix Therapeutics | 720 | 673 | 616* | 109.2M | — | 10-QAug 31, 2026 |
| Niagen Bioscience | 67 | 30 | 2.8* | 79.1M | — | 10-QJun 30, 2026 |
| Cogent Biosciences | 181 | not reported | (77)* | 173.5M | 10.3 quarters | 10-QJun 30, 2026 |
| uniQure | 98 | 5.2 | (48)* | 70.1M | 2.6 quarters | 10-QSep 30, 2026 |
| Phibro Animal Health | 61 | 397* | 24* | not reported | — | 10-KJun 30, 2026 |
| Pacira BioSciences | 206 | 192 | 57* | 39.9M | — | 10-QJun 30, 2026 |
| Wave Life Sciences | 197 | 13 | (60)* | 197.2M | 7.4 quarters | 10-QSep 30, 2026 |
| Avadel Pharmaceuticals | 80 | 77 | 22* | 97.7M | — | 10-QSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.