COGT · XBRL financial data
Cogent Biosciences financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (COGT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | 50 | 49* | 53 | 54 | 64 | 62* | 63 | 62 | 69 | 76* | 75 | 71 |
| General and administrative | 9 | 10* | 10 | 10 | 12 | 12* | 12 | 13 | 14 | 24* | 28 | 32 |
| Operating income (loss) | (60) | (58)* | (62) | (64) | (75) | (74)* | (75) | (76) | (83) | (99)* | (104) | (103) |
| Interest income | 4 | 4* | 4 | 5 | 5 | 4* | 3 | 2 | 4 | 5* | 8 | 7 |
| Interest expense | — | — | — | — | — | — | — | 0 | 1 | 1* | 1 | 1 |
| Other income (expense) | 0 | (0)* | (0) | 0 | 0 | 2* | (0) | (0) | (0) | (0)* | (0) | (0) |
| Income tax expense (benefit) | — | — | — | — | — | — | — | — | — | year only | — | — |
| Net income (loss) | (55) | (54)* | (58) | (59) | (71) | (68)* | (72) | (74) | (81) | (102)* | (97) | (96) |
| Earnings per share, basic USD per share | (0.64) | (0.63)* | (0.62) | (0.59) | (0.64) | — | (0.52) | (0.53) | (0.50) | (0.68)* | (0.53) | (0.52) |
| Earnings per share, diluted USD per share | (0.64) | (0.63)* | (0.62) | (0.59) | (0.64) | — | (0.52) | (0.53) | (0.50) | (0.68)* | (0.53) | (0.52) |
| Weighted average shares, basic millions of shares | 86 | 87* | 95 | 99 | 110 | 111* | 113 | 114 | 138 | 150* | 162 | 171 |
| Weighted average shares, diluted millions of shares | 86 | 87* | 95 | 99 | 110 | 111* | 113 | 114 | 138 | 150* | 162 | 171 |
Balance sheet
CSVFiscal quarters (COGT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 87 | 53 | 216 | 88 | 97 | 98 | 126 | 128 | 125 | 312 | 241 | 181 |
| Marketable securities | 192 | 212 | 220 | 275 | 238 | 189 | 120 | 110 | 266 | 589 | 625 | 611 |
| Marketable securities, non-current | 34 | 7 | 0 | 27 | 10 | — | — | — | — | — | — | — |
| Prepaid and other current assets | 7 | 5 | 6 | 7 | 6 | 9 | 7 | 7 | 6 | 10 | 11 | 13 |
| Total current assets | 286 | 271 | 442 | 370 | 342 | 296 | 253 | 245 | 397 | 910 | 878 | 805 |
| Property and equipment, net | 9 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Right-of-use asset | 22 | 22 | 22 | 21 | 21 | 20 | 20 | 19 | 19 | 18 | 18 | 23 |
| Total assets | 355 | 313 | 476 | 430 | 384 | 328 | 284 | 275 | 426 | 938 | 903 | 835 |
| Accounts payable | 10 | 11 | 16 | 9 | 15 | 12 | 14 | 17 | 16 | 10 | 14 | 7 |
| Total current liabilities | 35 | 38 | 37 | 40 | 53 | 56 | 49 | 58 | 62 | 64 | 58 | 59 |
| Long-term debt | — | — | — | — | — | 0 | — | 44 | 44 | — | — | — |
| Lease liability, non-current | 18 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 19 |
| Total liabilities | 53 | 56 | 54 | 57 | 69 | 72 | 65 | 120 | 123 | 301 | 295 | 302 |
| Accumulated deficit | (549) | (604) | (662) | (721) | (792) | (859) | (931) | (1,005) | (1,086) | (1,188) | (1,286) | (1,382) |
| Total stockholders' equity | 303 | 258 | 422 | 373 | 315 | 256 | 219 | 155 | 302 | 636 | 608 | 532 |
| Total liabilities and equity | 355 | 313 | 476 | 430 | 384 | 328 | 284 | 275 | 426 | 938 | 903 | 835 |
| Common shares outstanding (cover page) millions of shares | 86 | 104 | 96 | 109 | 110 | 114 | 114 | 140 | 142 | 162 | 171 | 174 |
Cash flows
CSVFiscal quarters (COGT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (55) | (54)* | (58) | (59) | (71) | (68)* | (72) | (74) | (81) | (102)* | (97) | (96) |
| Stock-based compensation | 9* | 9* | 9 | 10* | 10* | 10* | 10 | 10* | 11* | 16* | 17 | 17* |
| Net cash from operating activities | (38)* | (44)* | (53) | (43)* | (52)* | (61)* | (67) | (55)* | (64)* | (79)* | (87) | (77)* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 1 | 0* | 0* | 1* | 0 | 0* |
| Net cash from investing activities | (91)* | 10* | 1 | (85)* | 60* | 62* | 69 | 9* | (155)* | (323)* | (36) | 14* |
| Proceeds from issuing common stock | (0)* | 0* | — | — | 0* | 0* | — | — | — | — | — | — |
| Proceeds from long-term debt | — | year only | — | — | — | year only | — | — | 0* | 0* | — | — |
| Net cash from financing activities | 1* | 0* | 214 | (0)* | 1* | 0* | 25 | 47* | 217* | 589* | 53 | 3* |
| Net change in cash | (128)* | (34)* | 163 | (128)* | 9* | 1* | 28 | 2* | (2)* | 187* | (71) | (60)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cogent Biosciences | 181 | not reported | (77)* | 173.5M | 10.3 quarters | 10-QJun 30, 2026 |
| uniQure | 98 | 5.2 | (48)* | 70.1M | 2.6 quarters | 10-QSep 30, 2026 |
| Phibro Animal Health | 61 | 397* | 24* | not reported | — | 10-KJun 30, 2026 |
| Pacira BioSciences | 206 | 192 | 57* | 39.9M | — | 10-QJun 30, 2026 |
| Syndax Pharmaceuticals | 136 | 83 | (27)* | not reported | 11.9 quarters | 10-QSep 30, 2026 |
| Nurix Therapeutics | 720 | 673 | 616* | 109.2M | — | 10-QAug 31, 2026 |
| Niagen Bioscience | 67 | 30 | 2.8* | 79.1M | — | 10-QJun 30, 2026 |
| Immunome | 218 | 0 | (62)* | 113.6M | 8.4 quarters | 10-QJun 30, 2026 |
| Anavex Life Sciences | 118 | not reported | (9.1)* | 92.7M | 13.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.