SNDA · XBRL financial data
Sonida Senior Living financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SNDA's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 66* | 67 | 70 | 75 | 92* | 92 | 94 | 98 | 98* | 123 | 208 |
| General and administrative | 9 | 10* | 7 | 9 | 12 | 12* | 8 | 10 | 11 | 11* | 10 | 14 |
| Operating income (loss) | — | year only | 15 | — | — | year only | 20 | — | — | — | — | — |
| Interest income | 0 | 0* | 0 | 0 | 1 | 0* | 0 | 1 | 0 | 0* | 0 | 0 |
| Interest expense | 9 | 10* | 9 | 9 | 10 | 10* | 9 | 9 | 10 | 10* | 13 | 23 |
| Other income (expense) | (0) | (0)* | (0) | 0 | (0) | (0)* | (1) | 9 | (2) | 1* | 1 | (0) |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (18) | (15)* | 27 | (10) | (14) | (6)* | (13) | (2) | (27) | (30)* | (41) | (24) |
| Earnings per share, basic USD per share | (2.79) | — | 2.32 | (0.86) | (0.98) | — | (0.77) | (0.16) | (1.56) | (1.64)* | (2.39) | (0.52) |
| Earnings per share, diluted USD per share | (2.79) | — | 2.16 | (0.86) | (0.98) | — | (0.77) | (0.16) | (1.56) | (1.64)* | (2.39) | (0.52) |
| Weighted average shares, basic millions of shares | 7 | 7* | 10 | 13 | 15 | — | 18 | 18 | 18 | 18* | 26 | 47 |
| Weighted average shares, diluted millions of shares | 7 | 7* | 11 | 13 | 15 | 17* | 18 | 18 | 18 | 18* | 26 | 47 |
Balance sheet
CSVFiscal quarters (SNDA's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 4 | 24 | 9 | 25 | 17 | 14 | 14 | 17 | 11 | 84 | 49 |
| Accounts receivable | 8 | 8 | 10 | 9 | 13 | 19 | 16 | 23 | 20 | 19 | 26 | 24 |
| Prepaid and other current assets | 4 | 4 | 3 | 5 | 5 | 5 | 4 | 6 | 7 | 6 | 11 | 11 |
| Total current assets | 34 | 32 | 54 | 40 | 164 | 64 | 54 | 63 | 73 | 78 | 147 | 110 |
| Property and equipment, net | 590 | 578 | 566 | 571 | 596 | 576 | 573 | 579 | 570 | 561 | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 64 | 53 |
| Total assets | 629 | 621 | 636 | 652 | 796 | 842 | 824 | 850 | 855 | 845 | 2,627 | 2,549 |
| Accounts payable | 10 | 11 | 5 | 9 | 6 | 9 | 6 | 7 | 6 | 5 | 18 | 18 |
| Accrued liabilities | 42 | 42 | 40 | 37 | 45 | 45 | 43 | 43 | 55 | 72 | 66 | 60 |
| Current portion of long-term debt | 64 | 42 | 7 | 2 | 14 | 15 | 15 | 18 | 21 | 7 | 219 | 16 |
| Total current liabilities | 120 | 101 | 56 | 54 | 70 | 76 | 71 | 75 | 104 | 105 | 334 | 125 |
| Long-term debt | 565 | 587 | 571 | 582 | 590 | 636 | 636 | 660 | 663 | 682 | 1,404 | 1,555 |
| Total liabilities | 686 | 688 | 628 | 635 | 660 | 712 | 709 | 736 | 768 | 789 | 1,738 | 1,683 |
| Accumulated deficit | (404) | (418) | (391) | (401) | (415) | (420) | (433) | (434) | (461) | (491) | (532) | (557) |
| Total stockholders' equity | (104) | (115) | (41) | (34) | 78 | 72 | 59 | 57 | 30 | (0) | 885 | 862 |
| Total liabilities and equity | 629 | 621 | 636 | 652 | 796 | 842 | 824 | 850 | 855 | 845 | 2,627 | 2,549 |
| Common shares outstanding (cover page) millions of shares | 8 | 13 | 14 | 14 | 19 | 19 | 19 | 19 | 19 | 47 | 47 | 48 |
Cash flows
CSVFiscal quarters (SNDA's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (18) | (15)* | 27 | (10) | (14) | (6)* | (13) | (2) | (27) | (30)* | (41) | (24) |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 2 | 2* |
| Depreciation and amortization | 10* | 10* | 10 | 10* | 11* | 13* | 14 | 14* | 15* | 15* | 20 | 43* |
| Net cash from operating activities | 5* | 0* | (4) | 2* | 3* | (3)* | 4 | 9* | 12* | (0)* | (36) | 9* |
| Purchases of property and equipment | 4* | 4* | 6 | 4* | 8* | 7* | 8 | 7* | 9* | 9* | 7 | 12* |
| Net cash from investing activities | (3)* | (4)* | (5) | (38)* | (111)* | (55)* | (8) | (30)* | (25)* | (9)* | (923) | 0* |
| Proceeds from issuing common stock | 6* | 4* | 48 | 17* | 125* | 0* | 0 | 0* | 0* | 0* | 109 | 0* |
| Net cash from financing activities | (1)* | 0* | 29 | 21* | 128* | 53* | (3) | 22* | 15* | 3* | 1,029 | (44)* |
| Net change in cash | 1* | (3)* | 20 | (14)* | 20* | (5)* | (7) | 1* | 2* | (6)* | 70 | (35)* |
Compare with peers
SIC 8050 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 8050 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (8050) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Sonida Senior Living | 49 | 208 | 8.7* | 48.0M | 10-QJun 30, 2026 |
| PACS Group | 115 | 1,498 | 211* | 158.7M | 10-QSep 30, 2026 |
| Healthcare Services Groupadded: same SIC | 135 | 480 | 30* | 67.4M | 10-QSep 30, 2026 |
| Brookdale Senior Livingadded: same SIC | 370 | 719 | 92* | 238.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
