SEGG · XBRL financial data
Sports Entertainment Gaming Global financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SEGG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7,460 | 68,527 | 6,779 | — | — | — |
| Revenue from contracts with customers | 7,460 | 16,410 | 6,779 | 7,019 | 1,066 | 560 |
| Cost of revenue | 2,952 | 8,159 | 4,311 | 5,667 | 321 | 775 |
| Gross profit | 4,507 | 8,251 | 2,468 | 1,352 | 745 | (215) |
| General and administrative | 1,085 | 5,020 | 8,932 | 9,485 | 3,689 | 4,306 |
| Total operating expenses | 8,218 | 38,129 | 58,261 | 26,513 | 18,907 | 17,653 |
| Operating income (loss) | (1,386) | (29,878) | (55,793) | (25,161) | (18,162) | (17,868) |
| Interest income | 348 | — | — | — | — | — |
| Interest expense | 1,222 | 19,789 | — | — | — | — |
| Other income (expense) | (879) | (2,908) | (3,721) | (136) | (969) | — |
| Income tax expense (benefit) | (217) | (1,664) | 104 | 60 | 26 | 17 |
| Net income (loss) | (3,167) | (53,048) | (59,999) | (25,564) | (28,222) | (20,304) |
| Earnings per share, basic USD per share | (0.26) | (2.04) | (1.19) | (9.81) | (3.27) | (5.78) |
| Earnings per share, diluted USD per share | — | (0.24) | (0.70) | (9.81) | (3.27) | (5.78) |
| Weighted average shares, basic thousands of shares | 22,658 | 25,999 | 46,833 | 2,605 | 8,638 | 3,515 |
| Weighted average shares, diluted thousands of shares | 22,658 | 25,999 | 50,444 | 2,605 | 8,638 | 3,515 |
- † Share count changed about 4x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (SEGG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 973 | 32,639 | 103 | 360 | 68 | 172 |
| Marketable securities | — | — | 0 | 0 | 0 | 0 |
| Accounts receivable | 26 | 79 | 209 | 56 | 494 | 231 |
| Total current assets | 1,037 | 55,841 | 20,439 | 20,343 | 15,892 | 12,880 |
| Property and equipment, net | 671 | 141 | 108 | 21 | 12 | 1 |
| Goodwill | 12,997 | 19,591 | 19,591 | 11,227 | 9,062 | 9,062 |
| Total assets | 64,661 | 104,534 | 79,380 | 64,409 | 52,942 | 55,660 |
| Accounts payable | — | 1,007 | — | — | — | — |
| Accrued liabilities | — | 4,416 | — | — | — | — |
| Total current liabilities | 5,401 | 10,533 | 17,564 | 27,819 | 30,397 | 31,899 |
| Total liabilities | 17,148 | 10,534 | 17,564 | 27,819 | 30,397 | 31,899 |
| Retained earnings (accumulated deficit) | 768 | (148,188) | (208,187) | (235,133) | (263,469) | (284,007) |
| Total stockholders' equity | 5,000 | 91,220 | 59,416 | 34,469 | 20,480 | 23,277 |
| Total liabilities and equity | 64,661 | 104,534 | 79,380 | 64,409 | 52,942 | 55,660 |
| Common shares outstanding (cover page) thousands of shares | 11,968 | 50,701 | 50,795 | 4,780 | 18,861 | 22,816 |
- † Share count changed about 4x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (SEGG's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (3,167) | (53,048) | (59,999) | (25,564) | (28,222) | (20,304) |
| Stock-based compensation | 16 | 14,483 | 27,949 | 2,093 | 1,640 | — |
| Depreciation and amortization | 642 | 560 | 5,601 | 5,691 | 5,021 | 4,523 |
| Net cash from operating activities | (1,849) | (23,186) | (31,273) | (2,109) | (1,520) | (3,430) |
| Purchases of property and equipment | 22 | 27 | 127 | — | — | — |
| Net cash from investing activities | 11,320 | (13,945) | (1,252) | — | (1,549) | (2,567) |
| Proceeds from issuing common stock | — | 42,794 | 42,794 | — | — | — |
| Net cash from financing activities | (8,554) | 58,995 | (16) | 2,271 | 2,886 | 6,272 |
| Net change in cash | 10,617 | 21,863 | (32,536) | 257 | (292) | 103 |
- † Share count changed about 4x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Sports Entertainment Gaming Global | 713 | 3,229 | (2,113)* | 4.2M | — | 10-QJun 30, 2026 |
| Destiny Media Technologies | 1,397 | 1,039 | 271* | 9.6M | — | 10-QMay 31, 2026 |
| T Stamp | 6,314 | 900 | (2,228)* | 5.6M | 2.8 quarters | 10-QJun 30, 2026 |
| Hartford Creative Group | 160 | 1,051 | (165)* | 25.0M | 1.0 quarters | 10-QApr 30, 2026 |
| TaoWeave | 735 | not reported | (539)* | 3.9M | 1.4 quarters | 10-QJun 30, 2026 |
| Professional Diversity Network | 142 | 1,181 | (593)* | 14.5M | 0.2 quarters | 10-QJun 30, 2026 |
| Corvex | 21,695 | 3,801 | (5,274)* | 27.6M | 4.1 quarters | 10-QJun 30, 2026 |
| SideChannel | 326 | 1,797 | 15* | 4.6M | — | 10-QJun 30, 2026 |
| Bio Key International | 1,379 | not reported | (846)* | 1.4M | 1.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.