SEC Tracker
Get the app
MOVE · XBRL financial data

Corvex financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MOVE's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Revenue——8520*50111*2061038044*5103,801
Cost of revenue——1,215380845567*642362280989*——
Cost of goods and services sold——1,215380————————
Research and development5,6363,192*2,8872,9073,4041,997*2,3831,4011,166790*8221,366
Selling, general and administrative3,443———3,180———————
General and administrative3,4432,832*2,5043,1103,1802,239*2,4191,6001,2252,679*3,39312,117
Total operating expenses9,0796,024*——————————
Operating income (loss)(9,079)(6,024)*(5,754)(6,397)(7,379)(4,692)*(5,238)(3,260)(2,591)(4,414)*(4,847)(15,216)
Interest income——34207————————
Interest expense————————1,5031,462*17831
Other income (expense)11766*3420717876*60356523*20—
Income tax expense (benefit)————0——————20
Net income (loss)(8,962)(5,958)*(5,720)(6,190)(7,201)(4,616)*(5,178)(3,225)(4,029)(5,853)*(5,005)(12,765)
Earnings per share, basic USD per share(0.18)(0.11)*(0.10)(0.06)(1.06)—(0.73)(0.41)(4.73)—(3.13)(5.12)
Earnings per share, diluted USD per share(0.18)(0.11)*(0.10)(0.06)(1.06)—(0.73)(0.41)(4.73)—(3.13)(5.12)
Weighted average shares, basic thousands of shares50,71153,250*56,02399,5386,816—7,1237,794851—1,6292,506
Weighted average shares, diluted thousands of shares50,71153,250*56,02399,5386,816—7,1237,794851—1,6292,506
  • † Share count changed about 1/15 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (MOVE's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Cash and cash equivalents7,6696,1182,14516,86811,2727,9024,3572,1092,0002,82729,33021,695
Accounts receivable——————————1,5041,564
Inventory—1,1141,0641,7902,0332,0462,2582,4792,4731,7661,776—
Prepaid and other current assets6574423267764673622462382762435,2935,003
Total current assets9,1778,5234,44519,68914,01410,3906,9154,8864,8634,98737,90328,262
Property and equipment, net36334229927223721318415712910129,07431,373
Right-of-use asset248019167963615555094634153,7925,286
Goodwill——————————518,263519,318
Total assets10,5939,4215,13520,82615,06711,3207,7665,6605,5575,600604,483599,323
Accounts payable1,9553,1183,9771,5381,8962,0162,5252,7912,8723,4773,6683,870
Accrued liabilities3,5781,529——102————6651,5353,499
Total current liabilities5,5335,8996,5693,4214,2333,4454,0733,6276,9268,80717,67815,680
Lease liability, non-current—0259355714453873292672,0902,900
Total liabilities5,6495,9726,6134,0484,8163,9654,5324,0237,2589,07428,48026,072
Accumulated deficit(118,422)(124,380)(130,100)(136,290)(143,491)(148,107)(153,285)(156,510)(160,539)(166,392)(171,397)(184,162)
Total stockholders' equity4,9443,449(1,478)16,77810,2517,3553,2341,637(1,701)(3,474)576,003573,251
Total liabilities and equity10,5939,4215,13520,82615,06711,3207,7665,6605,5575,600604,483599,323
Common shares outstanding (cover page) thousands of shares50,80698,22598,26598,9486,6347,0378,3498,3498351,2091,98127,647
  • † Share count changed about 1/15 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (MOVE's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025†Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Net income (loss)(8,962)(5,958)*(5,720)(6,190)(7,201)(4,616)*(5,178)(3,225)(4,029)(5,853)*(5,005)(12,765)
Stock-based compensation757*728*6171,544*534*530*299780*691*1,143*2,1789,388*
Depreciation and amortization40*40*5227*49*38*3837*37*37*3263,487*
Net cash from operating activities(6,964)*(5,249)*(4,131)(8,172)*(5,675)*(4,555)*(4,303)(3,096)*(1,609)*(2,260)*(4,288)(5,274)*
Purchases of property and equipment12*13*60*(3)*5*————6,238243*
Net cash from investing activities(12)*(13)*(6)0*3*(5)*————30,441(653)*
Proceeds from issuing common stock200142*1642002001,190*758848*0*0*——
Proceeds from issuing equity—————year only8,3001,000*0*0*——
Net cash from financing activities173*3,711*16422,895*76*1,190*758848*1,500*3,087*350(1,708)*
  • † Share count changed about 1/15 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Corvex21,6953,801(5,274)*27.6M4.1 quarters 10-QJun 30, 2026
Professional Diversity Network1421,181(593)*14.5M0.2 quarters 10-QJun 30, 2026
Destiny Media Technologies1,3971,039271*9.6M— 10-QMay 31, 2026
Sports Entertainment Gaming Global7133,229(2,113)*4.2M— 10-QJun 30, 2026
T Stamp6,314900(2,228)*5.6M2.8 quarters 10-QJun 30, 2026
Change Agents39not reportednot reported19.9M— 10-QJun 30, 2026
Hartford Creative Group1601,051(165)*25.0M1.0 quarters 10-QApr 30, 2026
TaoWeave735not reported(539)*3.9M1.4 quarters 10-QJun 30, 2026
SideChannel3261,79715*4.6M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.