SEGG · XBRL financial data
Sports Entertainment Gaming Global financial statements, every quarter
The same tables from 15 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SEGG's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Sep 25, 2026 | Oct 8, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 286 | 5,458* | 259 | 257 | 201 | 349* | 224 | 192 | 138 | 6* | — | — |
| Cost of revenue | 72 | year only | 84 | 46 | 84 | 108* | 162 | 163 | 205 | 245* | — | — |
| Gross profit | 213 | — | 176 | 211 | 117 | 241* | 61 | 29 | (67) | (238)* | — | — |
| General and administrative | 255 | 7,928* | 297 | 675 | 412 | 2,306* | 739 | 1,124 | 1,498 | 945* | — | — |
| Total operating expenses | 3,367 | 14,631* | 5,770 | 6,101 | 3,746 | 3,289* | 3,541 | 3,977 | 4,489 | 5,646* | — | — |
| Operating income (loss) | (3,154) | (14,636)* | (5,595) | (5,890) | (3,630) | (3,048)* | (3,480) | (3,948) | (4,556) | (5,884)* | — | — |
| Interest income | — | — | — | — | — | — | 196 | 16 | — | — | — | — |
| Interest expense | — | — | — | — | — | — | 72 | 80 | — | — | — | — |
| Other income (expense) | (3) | (75)* | (53) | 44 | 20 | (981)* | 65 | 24 | 19 | — | — | — |
| Income tax expense (benefit) | — | year only | 4 | 4 | 13 | 5* | 4 | 4 | 4 | 4* | — | — |
| Net income (loss) | (3,363) | (14,723)* | (5,709) | (5,969) | (7,985) | (8,449)* | (3,306) | (3,878) | (4,442) | (8,572)* | — | — |
| Earnings per share, basic USD per share | (1.34) | (5.16)* | (1.42) | (1.47) | (1.46) | — | (0.14) | (0.13) | (1.19) | — | — | — |
| Earnings per share, diluted USD per share | (1.34) | (5.16)* | (1.42) | (1.47) | (1.46) | — | (0.14) | (0.13) | (1.19) | — | — | — |
| Weighted average shares, basic thousands of shares | 2,519 | 2,852* | 4,008 | 4,069 | 5,465 | — | 23,991 | 29,019 | 3,729 | — | — | — |
| Weighted average shares, diluted thousands of shares | 2,519 | 2,852* | 4,008 | 4,069 | 5,465 | — | 23,991 | 29,019 | 3,729 | — | — | — |
Balance sheet
CSVFiscal quarters (SEGG's year ends in late December)
Cash flows
CSVFiscal quarters (SEGG's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Sep 25, 2026 | Oct 8, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (3,363) | (14,723)* | (5,709) | (5,969) | (7,985) | (8,449)* | (3,306) | (3,878) | (4,442) | (8,572)* | — | — |
| Stock-based compensation | 358* | 1,018* | 3,652 | — | — | year only | — | — | — | — | — | — |
| Depreciation and amortization | 1,421* | 1,473* | 1,284 | 1,332* | 1,208* | 1,197* | 1,027 | (119)* | 2,380* | 1,236* | — | — |
| Net cash from operating activities | (191)* | (1,343)* | (1,078) | (368)* | 2,399* | (2,473)* | 925 | (3,168)* | (4,149)* | 2,961* | — | — |
| Net cash from investing activities | — | — | — | — | — | (664)* | (1,250) | 642* | (1,487)* | (471)* | — | — |
| Proceeds from issuing common stock | — | — | — | — | — | — | — | — | 2,953* | — | — | — |
| Net cash from financing activities | 195* | 1,400* | 700 | 265* | (997)* | 2,917* | 697 | 2,427* | 5,682* | (2,534)* | — | — |
| Net change in cash | 9* | 296* | (276) | (56)* | 33* | 8* | 401 | (206)* | 66* | (157)* | — | — |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Sports Entertainment Gaming Global | 713 | 3,229 | (2,113)* | 4.2M | — | 10-QJun 30, 2026 |
| Destiny Media Technologies | 1,397 | 1,039 | 271* | 9.6M | — | 10-QMay 31, 2026 |
| T Stamp | 6,314 | 900 | (2,228)* | 5.6M | 2.8 quarters | 10-QJun 30, 2026 |
| Hartford Creative Group | 160 | 1,051 | (165)* | 25.0M | 1.0 quarters | 10-QApr 30, 2026 |
| TaoWeave | 735 | not reported | (539)* | 3.9M | 1.4 quarters | 10-QJun 30, 2026 |
| Professional Diversity Network | 142 | 1,181 | (593)* | 14.5M | 0.2 quarters | 10-QJun 30, 2026 |
| Corvex | 21,695 | 3,801 | (5,274)* | 27.6M | 4.1 quarters | 10-QJun 30, 2026 |
| SideChannel | 326 | 1,797 | 15* | 4.6M | — | 10-QJun 30, 2026 |
| Bio Key International | 1,379 | not reported | (846)* | 1.4M | 1.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.