SAIC · XBRL financial data

Science Applications International financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SAIC's year ends in late January)

In millions of dollars	FY 2021Jan 29, 2021	FY 2022Jan 28, 2022	FY 2023Feb 3, 2023	FY 2024Feb 2, 2024	FY 2025Jan 31, 2025	FY 2026Jan 30, 2026
Revenue	—	—	7,704	7,444	7,479	7,262
Revenue from contracts with customers	7,056	7,394	7,704	7,444	7,479	7,262
Cost of revenue	6,264	6,535	6,816	6,572	6,587	6,390
Research and development	6	4	1	4	12	13
Selling, general and administrative	352	344	374	373	339	350
Other operating income (expense)	(4)	3	0	3	10	(1)
Operating income (loss)	390	462	501	741	563	521
Interest expense	122	105	120	—	—	—
Other income (expense)	3	1	(6)	(1)	(9)	(6)
Income tax expense (benefit)	60	79	72	143	66	29
Net income (loss)	209	277	300	477	362	—
Earnings per share, basic USD per share	3.60	4.81	5.42	8.98	7.23	7.73
Earnings per share, diluted USD per share	3.56	4.77	5.38	8.88	7.17	7.70
Weighted average shares, basic millions of shares	58	58	55	53	50	46
Weighted average shares, diluted millions of shares	59	58	56	54	51	47

Fiscal years (SAIC's year ends in late January)

In millions of dollars	FY 2021Jan 29, 2021	FY 2022Jan 28, 2022	FY 2023Feb 3, 2023	FY 2024Feb 2, 2024	FY 2025Jan 31, 2025	FY 2026Jan 30, 2026
Cash and cash equivalents	171	106	109	94	56	182
Marketable securities, non-current	27	28	28	32	36	—
Accounts receivable	962	1,015	936	914	1,000	853
Inventory	78	64	71	3	—	—
Total current assets	1,289	1,263	1,197	1,131	1,154	1,179
Property and equipment, net	108	100	92	91	104	110
Right-of-use asset	236	209	158	152	164	193
Goodwill	2,787	2,913	2,911	2,851	2,851	2,944
Total assets	5,723	5,746	5,543	5,314	5,246	5,354
Accounts payable	517	612	624	567	631	500
Current portion of long-term debt	68	148	31	77	313	19
Total current liabilities	1,275	1,352	1,126	1,158	1,396	982
Long-term debt	2,447	2,370	2,343	2,022	1,907	2,468
Lease liability, non-current	205	192	152	147	173	198
Retained earnings	627	818	1,035	1,432	1,565	1,492
Total stockholders' equity	1,542	1,619	1,694	1,785	1,577	1,500
Total liabilities and equity	5,723	5,746	5,543	5,314	5,246	5,354
Common shares outstanding (cover page) millions of shares	58	56	54	52	48	43

Fiscal years (SAIC's year ends in late January)

In millions of dollars	FY 2021Jan 29, 2021	FY 2022Jan 28, 2022	FY 2023Feb 3, 2023	FY 2024Feb 2, 2024	FY 2025Jan 31, 2025	FY 2026Jan 30, 2026
Net income (loss)	209	277	300	477	362	—
Stock-based compensation	42	46	48	68	53	64
Depreciation and amortization	32	37	32	26	25	30
Net cash from operating activities	755	518	532	396	494	609
Purchases of property and equipment	46	36	25	27	36	32
Net cash from investing activities	(1,231)	(292)	(36)	314	(35)	(248)
Proceeds from issuing common stock	13	16	16	17	20	22
Share repurchases	34	226	267	382	558	445
Dividends paid	87	86	83	79	75	70
Net cash from financing activities	464	(301)	(493)	(725)	(498)	(235)
Net change in cash	(12)	(75)	3	(15)	(39)	126

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Science Applications International	126	1,880	146*	41.9M	Q2 FY27 10-QJul 31, 2026
Pegasystems	202	393	6.1*	163.7M	Q3 FY26 10-QSep 30, 2026
SentinelOne	201	292	(6.5)*	not reported	Q2 FY27 10-QJul 31, 2026
Life360	267	159	24*	81.5M	Q2 FY26 10-QJun 30, 2026
SPS Commerce	154	198	64*	35.4M	Q3 FY26 10-QSep 30, 2026
BILL Holdings	1,031	436*	111*	85.3M	Q4 FY26 10-KJun 30, 2026
Klaviyo	833	371	94*	not reported	Q2 FY26 10-QJun 30, 2026
UiPath	607	410	31*	not reported	Q2 FY27 10-QJul 31, 2026
CCC Intelligent Solutions Holdings	203	294	100*	591.0M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.