SAIC · XBRL financial data

Science Applications International financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (SAIC's year ends in late January)

In millions of dollars	Q3 FY24Nov 3, 2023	Q4 FY24Feb 2, 2024	Q1 FY25May 3, 2024	Q2 FY25Aug 2, 2024	Q3 FY25Nov 1, 2024	Q4 FY25Jan 31, 2025	Q1 FY26May 2, 2025	Q2 FY26Aug 1, 2025	Q3 FY26Oct 31, 2025	Q4 FY26Jan 30, 2026	Q1 FY27May 1, 2026	Q2 FY27Jul 31, 2026
Revenue	1,895	1,737*	1,847	1,818	1,976	1,838*	1,877	1,769	1,866	1,750*	1,906	1,880
Revenue from contracts with customers	1,895	1,737*	1,847	1,818	1,976	1,838*	1,877	1,769	1,866	1,750*	1,906	1,880
Cost of revenue	1,666	1,545*	1,634	1,608	1,739	1,606*	1,668	1,554	1,639	1,529*	1,657	1,641
Research and development	—	year only	—	—	—	year only	—	—	—	year only	—	—
Selling, general and administrative	87	114*	85	77	83	94*	89	75	101	85*	83	87
Other operating income (expense)	2	1*	(2)	1	2	3*	(5)	(1)	2	(3)*	13	0
Operating income (loss)	143	79*	131	134	160	138*	121	139	128	133*	179	152
Interest expense	31	—	34	31	32	—	—	—	—	—	—	—
Other income (expense)	2	(8)*	(2)	(3)	(2)	(2)*	(5)	0	(1)	0*	(1)	0
Income tax expense (benefit)	21	9*	18	19	20	9*	18	(19)	16	14*	30	17
Net income (loss)	93	39*	77	81	106	98*	68	127	78	—	115	102
Earnings per share, basic USD per share	1.79	0.75*	1.49	1.59	2.15	2.02*	1.43	2.72	1.70	—	2.63	2.41
Earnings per share, diluted USD per share	1.76	0.74*	1.48	1.58	2.13	2.00*	1.42	2.71	1.69	—	2.61	2.38
Weighted average shares, basic millions of shares	53	52*	52	51	49	49*	48	47	46	45*	44	42
Weighted average shares, diluted millions of shares	53	53*	52	51	50	49*	48	47	46	45*	44	43

Fiscal quarters (SAIC's year ends in late January)

In millions of dollars	Q3 FY24Nov 3, 2023	Q4 FY24Feb 2, 2024	Q1 FY25May 3, 2024	Q2 FY25Aug 2, 2024	Q3 FY25Nov 1, 2024	Q4 FY25Jan 31, 2025	Q1 FY26May 2, 2025	Q2 FY26Aug 1, 2025	Q3 FY26Oct 31, 2025	Q4 FY26Jan 30, 2026	Q1 FY27May 1, 2026	Q2 FY27Jul 31, 2026
Cash and cash equivalents	311	94	49	48	46	56	47	48	45	182	109	126
Marketable securities, non-current	29	32	32	36	36	36	35	—	39	—	—	—
Accounts receivable	1,010	914	934	946	1,022	1,000	1,009	951	1,045	853	962	996
Inventory	—	3	—	—	—	—	—	—	—	—	—	—
Total current assets	1,388	1,131	1,091	1,103	1,160	1,154	1,148	1,204	1,257	1,179	1,199	1,279
Property and equipment, net	89	91	93	95	99	104	102	104	108	110	111	122
Right-of-use asset	136	152	148	168	176	164	161	156	162	193	184	210
Goodwill	2,851	2,851	2,851	2,851	2,851	2,851	2,851	2,851	2,960	2,944	2,944	2,943
Total assets	5,658	5,314	5,250	5,250	5,275	5,246	5,211	5,201	5,423	5,354	5,338	5,423
Accounts payable	—	567	—	—	—	631	—	—	—	500	—	—
Current portion of long-term debt	69	77	90	197	220	313	405	448	12	19	26	33
Total current liabilities	1,226	1,158	1,154	1,292	1,337	1,396	1,474	1,447	1,050	982	1,037	1,062
Long-term debt	2,194	2,022	1,993	1,970	1,939	1,907	1,876	1,844	2,475	2,468	2,460	2,452
Lease liability, non-current	132	147	136	158	190	173	160	153	159	198	189	220
Retained earnings	1,413	1,432	1,489	1,551	1,602	1,565	1,494	1,508	1,504	1,492	1,416	1,429
Total stockholders' equity	1,828	1,785	1,759	1,625	1,612	1,577	1,505	1,517	1,512	1,500	1,423	1,436
Total liabilities and equity	5,658	5,314	5,250	5,250	5,275	5,246	5,211	5,201	5,423	5,354	5,338	5,423
Common shares outstanding (cover page) millions of shares	52	52	51	50	49	48	47	46	45	43	42	42

Fiscal quarters (SAIC's year ends in late January)

In millions of dollars	Q3 FY24Nov 3, 2023	Q4 FY24Feb 2, 2024	Q1 FY25May 3, 2024	Q2 FY25Aug 2, 2024	Q3 FY25Nov 1, 2024	Q4 FY25Jan 31, 2025	Q1 FY26May 2, 2025	Q2 FY26Aug 1, 2025	Q3 FY26Oct 31, 2025	Q4 FY26Jan 30, 2026	Q1 FY27May 1, 2026	Q2 FY27Jul 31, 2026
Net income (loss)	93	39*	77	81	106	98*	68	127	78	—	115	102
Stock-based compensation	15*	26*	13	12*	13*	15*	15	10*	26*	13*	13	15*
Depreciation and amortization	—	year only	—	—	—	year only	—	—	—	year only	—	—
Net cash from operating activities	101*	63*	98	138*	143*	115*	100	122*	129*	258*	127	146*
Purchases of property and equipment	4*	11*	6	6*	9*	15*	8	7*	9*	8*	9	15*
Net cash from investing activities	(10)*	(10)*	(7)	(9)*	1*	(20)*	(15)	(7)*	(215)*	(11)*	1	(15)*
Proceeds from issuing common stock	5*	4*	4	5*	5*	6*	6	6*	4*	6*	5	5*
Share repurchases	103*	89*	103	201*	121*	133*	142	110*	95*	98*	188	98*
Dividends paid	19*	19*	20	19*	18*	18*	19	17*	17*	17*	17	16*
Net cash from financing activities	(132)*	(270)*	(136)	(131)*	(146)*	(85)*	(94)	(114)*	83*	(110)*	(201)	(114)*
Net change in cash	—	year only	—	—	—	year only	—	—	—	year only	—	—

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Science Applications International	126	1,880	146*	41.9M	Q2 FY27 10-QJul 31, 2026
Pegasystems	202	393	6.1*	163.7M	Q3 FY26 10-QSep 30, 2026
SentinelOne	201	292	(6.5)*	not reported	Q2 FY27 10-QJul 31, 2026
Life360	267	159	24*	81.5M	Q2 FY26 10-QJun 30, 2026
SPS Commerce	154	198	64*	35.4M	Q3 FY26 10-QSep 30, 2026
BILL Holdings	1,031	436*	111*	85.3M	Q4 FY26 10-KJun 30, 2026
Klaviyo	833	371	94*	not reported	Q2 FY26 10-QJun 30, 2026
UiPath	607	410	31*	not reported	Q2 FY27 10-QJul 31, 2026
CCC Intelligent Solutions Holdings	203	294	100*	591.0M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.