SPSC · XBRL financial data
SPS Commerce financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SPSC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 145* | 150 | 154 | 164 | 171* | 182 | 187 | 190 | 193* | 192 | 198 | 198 |
| Cost of revenue | 49* | 51 | 52 | 52 | 56* | 57 | 60 | 58 | 57* | 59 | 59 | 57 |
| Gross profit | 96* | 98 | 102 | 112 | 115* | 125 | 128 | 132 | 136* | 133 | 139 | 141 |
| Research and development | 14* | 16 | 14 | 15 | 17* | 17 | 17 | 17 | 17* | 18 | 17 | 17 |
| General and administrative | 21* | 26 | 24 | 27 | 26* | 31 | 31 | 32 | 33* | 36 | 37 | 31 |
| Total operating expenses | 73* | 83 | 78 | 86 | 91* | 99 | 101 | 101 | 101* | 108 | 130 | 101 |
| Operating income (loss) | 23* | 15 | 23 | 26 | 25* | 26 | 26 | 31 | 35* | 25 | 8 | 40 |
| Other income (expense) | (0)* | (0) | 0 | (0) | (0)* | (0) | (0) | (0) | 1* | 0 | 0 | — |
| Income tax expense (benefit) | 7* | 1 | 9 | 6 | 7* | 6 | 8 | 7 | 10* | 6 | 4 | 11 |
| Net income (loss) | 19* | 18 | 18 | 23 | 18* | 22 | 20 | 26 | 26* | 20 | 7 | 31 |
| Earnings per share, basic USD per share | 0.52* | 0.49 | 0.49 | 0.63 | 0.47* | 0.58 | 0.52 | 0.67 | 0.69* | 0.53 | 0.19 | 0.85 |
| Earnings per share, diluted USD per share | 0.50* | 0.48 | 0.48 | 0.62 | 0.46* | 0.58 | 0.52 | 0.67 | 0.69* | 0.53 | 0.19 | 0.85 |
| Weighted average shares, basic millions of shares | 37* | 37 | 37 | 37 | 38* | 38 | 38 | 38 | 38* | 37 | 37 | 36 |
| Weighted average shares, diluted millions of shares | 38* | 38 | 38 | 38 | 38* | 38 | 38 | 38 | 38* | 37 | 37 | 36 |
Balance sheet
CSVFiscal quarters (SPSC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 219 | 235 | 240 | 199 | 241 | 95 | 108 | 134 | 151 | 154 | 173 | 154 |
| Short-term investments | 56 | 56 | 32 | 7 | 0 | — | — | — | 0 | — | — | 30 |
| Accounts receivable | 47 | 52 | 55 | 56 | 52 | 63 | 68 | 67 | 68 | 65 | 64 | 66 |
| Total current assets | 401 | 420 | 407 | 345 | 382 | 252 | 269 | 316 | 335 | 329 | 330 | 347 |
| Property and equipment, net | 36 | 35 | 35 | 36 | 38 | 39 | 40 | 41 | 43 | 46 | 44 | 44 |
| Right-of-use asset | 8 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 5 | 5 | 5 | 6 |
| Goodwill | 249 | 249 | 269 | 424 | 399 | 534 | 544 | 543 | 542 | 541 | 539 | 539 |
| Total assets | 824 | 840 | 855 | 1,003 | 1,031 | 1,109 | 1,121 | 1,159 | 1,170 | 1,161 | 1,125 | 1,133 |
| Accounts payable | 7 | 12 | 6 | 8 | 9 | 11 | 12 | 13 | 14 | 14 | 9 | 10 |
| Accrued liabilities | 8 | 11 | 9 | 9 | 12 | 17 | 13 | 12 | 13 | 16 | 15 | 16 |
| Total current liabilities | 131 | 134 | 129 | 146 | 147 | 153 | 148 | 160 | 154 | 155 | 146 | 154 |
| Lease liability, non-current | 10 | 8 | 8 | 9 | 8 | 6 | 5 | 4 | 3 | 5 | 5 | 5 |
| Total liabilities | 156 | 157 | 151 | 174 | 177 | 188 | 171 | 200 | 196 | 199 | 187 | 200 |
| Retained earnings | 259 | 277 | 295 | 319 | 336 | 358 | 378 | 404 | 429 | 449 | 456 | 487 |
| Total stockholders' equity | 667 | 683 | 703 | 829 | 855 | 921 | 950 | 959 | 974 | 962 | 938 | 933 |
| Total liabilities and equity | 824 | 840 | 855 | 1,003 | 1,031 | 1,109 | 1,121 | 1,159 | 1,170 | 1,161 | 1,125 | 1,133 |
| Common shares outstanding (cover page) millions of shares | 37 | 37 | 37 | 38 | 38 | 38 | 38 | 38 | 37 | 37 | 36 | 35 |
Cash flows
CSVFiscal quarters (SPSC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 19* | 18 | 18 | 23 | 18* | 22 | 20 | 26 | 26* | 20 | 7 | 31 |
| Stock-based compensation | 9* | 20 | 11* | 11* | 12* | 14 | 15* | 14* | 10* | 18 | 19* | 16* |
| Depreciation and amortization | 5* | 5 | 5* | 5* | 5* | 5 | 5* | 5* | 6* | 6 | 6* | 6* |
| Net cash from operating activities | 33* | 34 | 29* | 53* | 41* | 40 | 32* | 61* | 46* | 56 | 66* | 64* |
| Purchases of property and equipment | 4* | 4 | 5* | 5* | 6* | 6 | 7* | 6* | 8* | 7 | 9* | 6* |
| Net cash from investing activities | 1* | (3) | (9)* | (98)* | (0)* | (148) | (8)* | (6)* | (8)* | (7) | 0* | (35)* |
| Share repurchases | 0* | 17 | 21* | 0* | 0* | 40 | 20* | 30* | 25* | 47 | 51* | 49* |
| Net cash from financing activities | 6* | (15) | (15)* | 2* | 5* | (39) | (13)* | (28)* | (21)* | (46) | (47)* | (48)* |
| Net change in cash | 40* | 16 | 6* | (41)* | 42* | (146) | 13* | 26* | 18* | 3 | 19* | (19)* |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| SPS Commerce | 154 | 198 | 64* | 35.4M | 10-QSep 30, 2026 |
| CCC Intelligent Solutions Holdings | 203 | 294 | 100* | 591.0M | 10-QSep 30, 2026 |
| SentinelOne | 201 | 292 | (6.5)* | not reported | 10-QJul 31, 2026 |
| Appian | 121 | 203 | 12* | 71.8M | 10-QJun 30, 2026 |
| Pegasystems | 202 | 393 | 6.1* | 163.7M | 10-QSep 30, 2026 |
| Science Applications International | 126 | 1,880 | 146* | 41.9M | 10-QJul 31, 2026 |
| Varonis Systems | 234 | not reported | 25* | 114.9M | 10-QJun 30, 2026 |
| Life360 | 267 | 159 | 24* | 81.5M | 10-QJun 30, 2026 |
| Jamf Holding | 547 | 183 | 66* | 133.2M | 10-QSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.