RIG · XBRL financial data
Transocean financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RIG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,152 | 2,556 | 2,575 | 2,832 | 3,524 | 3,965 |
| Cost of goods and services sold | 2,000 | 1,697 | 1,679 | 1,986 | 2,199 | 2,406 |
| General and administrative | 183 | 167 | 182 | 187 | 214 | 195 |
| Operating income (loss) | (493) | (112) | (31) | (325) | (417) | (2,337) |
| Interest income | 21 | 15 | 27 | 52 | 50 | 40 |
| Interest expense | 575 | 447 | 561 | 646 | 362 | 555 |
| Other income (expense) | (27) | 23 | (5) | 9 | 45 | (99) |
| Income tax expense (benefit) | 27 | 121 | 59 | 13 | (11) | (33) |
| Net income (loss) | (567) | (592) | (621) | (954) | (512) | (2,915) |
| Earnings per share, basic USD per share | (0.92) | (0.93) | (0.89) | (1.24) | (0.60) | (3.04) |
| Earnings per share, diluted USD per share | (0.92) | (0.93) | (0.89) | (1.24) | (0.76) | (3.04) |
| Weighted average shares, basic millions of shares | 615 | 637 | 699 | 768 | 850 | 960 |
| Weighted average shares, diluted millions of shares | 615 | 637 | 699 | 768 | 925 | 960 |
Balance sheet
CSVFiscal years (RIG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,154 | 976 | 683 | 762 | 560 | 620 |
| Total current assets | 2,740 | 2,444 | 2,008 | 2,126 | 2,452 | 2,081 |
| Property and equipment, net | 17,667 | 17,098 | 17,469 | 16,941 | 15,831 | 12,577 |
| Total assets | 21,804 | 20,681 | 20,436 | 20,254 | 19,371 | 15,642 |
| Accounts payable | 194 | 228 | 281 | 323 | 255 | 242 |
| Total current liabilities | 1,386 | 1,303 | 1,558 | 1,397 | 1,663 | 1,336 |
| Lease liability, non-current | 114 | 109 | 100 | 108 | 88 | 86 |
| Accumulated deficit | (1,866) | (2,458) | (3,079) | (4,033) | (4,545) | (7,460) |
| Total stockholders' equity | 11,432 | 11,205 | 10,791 | 10,415 | 10,284 | 8,108 |
| Total liabilities and equity | 21,804 | 20,681 | 20,436 | 20,254 | 19,371 | 15,642 |
| Common shares outstanding (cover page) millions of shares | 616 | 656 | 726 | 809 | 879 | 1,103 |
Cash flows
CSVFiscal years (RIG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (567) | (592) | (621) | (954) | (512) | (2,915) |
| Stock-based compensation | 31 | 28 | 29 | 40 | 47 | 35 |
| Depreciation and amortization | 781 | 742 | 735 | 744 | 739 | 659 |
| Net cash from operating activities | 398 | 575 | 448 | 164 | 447 | 749 |
| Purchases of property and equipment | 265 | 208 | 717 | 427 | 254 | 123 |
| Net cash from investing activities | (257) | (233) | (757) | (423) | (151) | (33) |
| Proceeds from issuing common stock | — | 158 | 263 | — | — | 421 |
| Repayments of long-term debt | 1,637 | 606 | 554 | 1,717 | 2,103 | 1,556 |
| Net cash from financing activities | (930) | (490) | (112) | 263 | (350) | (660) |
| Net change in cash | (789) | (148) | (421) | 4 | (54) | 56 |
Compare with peers
SIC 1381 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1381 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Transocean | 499 | 937 | 174* | 1.1B | 10-QSep 30, 2026 |
| Patterson Uti Energy | 337 | 1,336 | 301* | 379.4M | 10-QSep 30, 2026 |
| Valaris | 525 | 594 | 67* | 69.4M | 10-QSep 30, 2026 |
| Helmerich & Payne | 204 | 1,035 | 154* | 99.9M | 10-QJun 30, 2026 |
| Oceaneering International | 735 | 785 | 163* | 99.4M | 10-QSep 30, 2026 |
| Liberty Energy | 119 | 1,196 | 223* | not reported | 10-QSep 30, 2026 |
| Noble | 337 | 729 | 144* | 159.7M | 10-QSep 30, 2026 |
| Expro | 170 | 440 | 65* | 111.8M | 10-QSep 30, 2026 |
| Select Water Solutions | 33 | 396 | 87* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.