REG · XBRL financial data
Regency Centers financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (REG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,016 | 1,166 | 1,224 | 1,322 | 1,454 | 1,554 |
| General and administrative | 75 | 78 | 80 | 98 | 101 | 99 |
| Total operating expenses | 747 | 714 | 752 | 854 | 940 | 970 |
| Other operating income (expense) | — | (6) | (6) | (9) | (11) | (9) |
| Operating income (loss) | — | — | 897 | 951 | 1,047 | 1,123 |
| Interest expense | 157 | 145 | 146 | 154 | — | — |
| Income tax expense (benefit) | 1 | 1 | (0) | 1 | 5 | — |
| Net income (loss) | 45 | 361 | 483 | 365 | 400 | 527 |
| Weighted average shares, basic millions of shares | 169 | — | — | — | — | — |
| Weighted average shares, diluted millions of shares | 169 | — | — | — | — | — |
Balance sheet
CSVFiscal years (REG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 378 | 95 | 69 | 91 | 62 | 121 |
| Property and equipment, net | 7 | 5 | 6 | 7 | 8 | 13 |
| Right-of-use asset | 288 | 281 | 276 | 328 | 322 | 316 |
| Goodwill | 174 | 167 | 167 | 167 | 167 | 167 |
| Total assets | 10,937 | 10,793 | 10,860 | 12,427 | 12,392 | 13,001 |
| Total liabilities | 4,879 | 4,683 | 4,682 | 5,235 | 5,492 | 5,820 |
| Total stockholders' equity | 5,985 | 6,037 | 6,097 | 7,033 | 6,724 | 6,907 |
| Total liabilities and equity | 10,937 | 10,793 | 10,860 | 12,427 | 12,392 | 13,001 |
| Common shares outstanding (cover page) millions of shares | 170 | 171 | 171 | 185 | 181 | 183 |
Cash flows
CSVFiscal years (REG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 45 | 361 | 483 | 365 | 400 | 527 |
| Stock-based compensation | 14 | 13 | 17 | 20 | 24 | 19 |
| Depreciation and amortization | 346 | 303 | 320 | 352 | 395 | 405 |
| Net cash from operating activities | 499 | 659 | 656 | 720 | 790 | 828 |
| Net cash from investing activities | (26) | (286) | (206) | (342) | (327) | (421) |
| Proceeds from issuing common stock | 126 | 83 | 61 | (0) | — | 98 |
| Share repurchases | 0 | — | 75 | 20 | 200 | — |
| Dividends paid | 301 | 403 | 428 | 453 | 490 | 512 |
| Net cash from financing activities | (211) | (656) | (476) | (355) | (493) | (348) |
| Net change in cash | 263 | (283) | (26) | 23 | (29) | 59 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Regency Centers | not reported | 414 | not reported | 183.1M | 10-QJun 30, 2026 |
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Starwood Real Estate Income Trust | 207 | 398 | 106* | not reported | 10-QJun 30, 2026 |
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| W. P. Carey | 143 | 468 | 322* | 230.1M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.