ELS · XBRL financial data
Equity Lifestyle Properties financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361* | 387 | 380 | 387 | 372* | 387 | 377 | 393 | 374* | 398 | 398 | 410 |
| General and administrative | 9* | 12 | 9 | 9 | 8* | 9 | 10 | 9 | 9* | 11 | 12 | 10 |
| Other operating income (expense) | year only | — | (1) | (1) | 9* | (2) | 0 | (1) | 7* | (1) | (1) | (1) |
| Operating income (loss) | 85* | 115 | 82 | 83 | 102* | 109 | 84 | 99 | 99* | 112 | 99 | 101 |
| Interest expense | 33* | 34 | 36 | 36 | 32* | 31 | 32 | 34 | 34* | 34 | 34 | 35 |
| Income tax expense (benefit) | (10)* | (0) | 0 | 0 | (0)* | — | — | (1) | (2)* | — | — | 12 |
| Net income (loss) | 96* | 115 | 82 | 87 | 101* | 114 | 83 | 100 | 104* | 111 | 100 | 89 |
| Earnings per share, basic USD per share | 0.52* | 0.59 | 0.42 | 0.44 | 0.53* | 0.57 | 0.42 | 0.50 | 0.54* | 0.56 | 0.50 | 0.45 |
| Earnings per share, diluted USD per share | 0.49* | 0.59 | 0.42 | 0.44 | 0.50* | 0.57 | 0.42 | 0.50 | 0.52* | 0.56 | 0.50 | 0.45 |
| Weighted average shares, basic millions of shares | 186* | 186 | 186 | 186 | 191* | 191 | 191 | 193 | 194* | 194 | 194 | 194 |
| Weighted average shares, diluted millions of shares | 195* | 196 | 195 | 196 | 200* | 200 | 200 | 200 | 200* | 200 | 200 | 200 |
Balance sheet
CSVFiscal quarters (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 30 | 47 | 36 | 40 | 25 | 47 | 33 | 39 | 26 | 39 | 36 | 24 |
| Right-of-use asset | 24 | 26 | 24 | 24 | 24 | 23 | 22 | 22 | 21 | — | — | — |
| Goodwill | 18 | — | — | — | 18 | — | — | — | 18 | — | — | — |
| Total assets | 5,614 | 5,630 | 5,645 | 5,644 | 5,646 | 5,642 | 5,721 | 5,747 | 5,745 | 5,749 | 5,801 | 5,765 |
| Total liabilities | 4,115 | 4,110 | 4,135 | 4,149 | 3,822 | 3,809 | 3,908 | 3,935 | 3,931 | 3,928 | 3,984 | 3,959 |
| Total stockholders' equity | 1,429 | 1,449 | 1,440 | 1,426 | 1,741 | 1,750 | 1,731 | 1,753 | 1,756 | 1,762 | 1,758 | 1,749 |
| Total liabilities and equity | 5,614 | 5,630 | 5,645 | 5,644 | 5,646 | 5,642 | 5,721 | 5,747 | 5,745 | 5,749 | 5,801 | 5,765 |
| Common shares outstanding (cover page) millions of shares | 186 | 186 | 187 | 191 | 191 | 191 | 194 | 194 | 194 | 194 | 194 | 195 |
Cash flows
CSVFiscal quarters (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 96* | 115 | 82 | 87 | 101* | 114 | 83 | 100 | 104* | 111 | 100 | 89 |
| Stock-based compensation | 3* | 2 | 3* | 2* | 2* | 2 | 3* | 3* | (0)* | 2 | 2* | 2* |
| Net cash from operating activities | 129* | 199 | 143* | 150* | 105* | 193 | 131* | 147* | 99* | 194 | 148* | 152* |
| Net cash from investing activities | (87)* | (51) | (53)* | (47)* | (66)* | (42) | (115)* | (67)* | (53)* | (44) | (65)* | (49)* |
| Proceeds from issuing common stock | 0* | — | — | — | year only | — | — | — | year only | — | — | — |
| Dividends paid | 83* | 83 | 89* | 89* | 89* | 91 | 98* | 98* | 100* | 100 | 105* | 105* |
| Net cash from financing activities | (72)* | (130) | (101)* | (97)* | (55)* | (128) | (31)* | (74)* | (59)* | (137) | (87)* | (115)* |
| Net change in cash | (30)* | 17 | (12)* | 5* | (16)* | 23 | (14)* | 6* | (13)* | 13 | (4)* | (11)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Starwood Real Estate Income Trust | 207 | 398 | 106* | not reported | 10-QJun 30, 2026 |
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.