ELS · XBRL financial data
Equity Lifestyle Properties financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,091 | 1,272 | 1,447 | 1,489 | 1,526 | 1,531 |
| Revenue from contracts with customers | 22 | — | — | — | — | — |
| General and administrative | 39 | 41 | 45 | 47 | 38 | 38 |
| Other operating income (expense) | — | — | — | 6 | 6 | 5 |
| Operating income (loss) | — | 272 | 295 | 320 | 381 | 391 |
| Interest expense | 103 | 109 | 117 | 132 | 138 | 131 |
| Income tax expense (benefit) | — | 0 | 0 | (10) | (0) | (3) |
| Net income (loss) | 241 | 276 | 299 | 330 | 385 | 402 |
| Earnings per share, basic USD per share | 1.26 | 1.43 | 1.53 | 1.69 | 1.96 | 2.01 |
| Earnings per share, diluted USD per share | 1.25 | 1.43 | 1.53 | 1.69 | 1.96 | 2.01 |
| Weighted average shares, basic millions of shares | 182 | 183 | 186 | 186 | 187 | 192 |
| Weighted average shares, diluted millions of shares | 193 | 193 | 195 | 195 | 197 | 200 |
Balance sheet
CSVFiscal years (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 24 | 123 | 22 | 30 | 25 | 26 |
| Right-of-use asset | 16 | 30 | 26 | 24 | 24 | 21 |
| Goodwill | 8 | 17 | 18 | 18 | 18 | 18 |
| Total assets | 4,419 | 5,308 | 5,493 | 5,614 | 5,646 | 5,745 |
| Total liabilities | 3,114 | 3,822 | 3,975 | 4,115 | 3,822 | 3,931 |
| Total stockholders' equity | 1,234 | 1,415 | 1,445 | 1,429 | 1,741 | 1,756 |
| Total liabilities and equity | 4,419 | 5,308 | 5,493 | 5,614 | 5,646 | 5,745 |
| Common shares outstanding (cover page) millions of shares | 182 | 186 | 186 | 186 | 191 | 194 |
Cash flows
CSVFiscal years (ELS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 241 | 276 | 299 | 330 | 385 | 402 |
| Stock-based compensation | 12 | 13 | 9 | 18 | 9 | 7 |
| Net cash from operating activities | 467 | 595 | 476 | 548 | 597 | 571 |
| Net cash from investing activities | (450) | (914) | (402) | (325) | (218) | (277) |
| Proceeds from issuing common stock | 0 | 140 | 28 | 0 | 317 | 0 |
| Dividends paid | 243 | 262 | 296 | 326 | 351 | 388 |
| Net cash from financing activities | (21) | 419 | (175) | (216) | (384) | (293) |
| Net change in cash | (5) | 99 | (101) | 8 | (5) | 2 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Starwood Real Estate Income Trust | 207 | 398 | 106* | not reported | 10-QJun 30, 2026 |
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.