ELS · XBRL financial data

Equity Lifestyle Properties financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ELS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,0911,2721,4471,4891,5261,531
Revenue from contracts with customers22—————
General and administrative394145473838
Other operating income (expense)———665
Operating income (loss)—272295320381391
Interest expense103109117132138131
Income tax expense (benefit)—00(10)(0)(3)
Net income (loss)241276299330385402
Earnings per share, basic USD per share1.261.431.531.691.962.01
Earnings per share, diluted USD per share1.251.431.531.691.962.01
Weighted average shares, basic millions of shares182183186186187192
Weighted average shares, diluted millions of shares193193195195197200

Balance sheet

CSV

Fiscal years (ELS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2412322302526
Right-of-use asset163026242421
Goodwill81718181818
Total assets4,4195,3085,4935,6145,6465,745
Total liabilities3,1143,8223,9754,1153,8223,931
Total stockholders' equity1,2341,4151,4451,4291,7411,756
Total liabilities and equity4,4195,3085,4935,6145,6465,745
Common shares outstanding (cover page) millions of shares182186186186191194

Cash flows

CSV

Fiscal years (ELS's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)241276299330385402
Stock-based compensation121391897
Net cash from operating activities467595476548597571
Net cash from investing activities(450)(914)(402)(325)(218)(277)
Proceeds from issuing common stock01402803170
Dividends paid243262296326351388
Net cash from financing activities(21)419(175)(216)(384)(293)
Net change in cash(5)99(101)8(5)2

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Equity Lifestyle Properties24410152*194.8M 10-QSep 30, 2026
American Homes 4 Rent84not reported293*not reported 10-QJun 30, 2026
Royal Gold182451335*84.7M 10-QJun 30, 2026
Mid America Apartment Communities26560not reported116.0M 10-QSep 30, 2026
Camden Property Trust453.1212*100.5M 10-QJun 30, 2026
Starwood Real Estate Income Trust207398106*not reported 10-QJun 30, 2026
Annaly Capital Management2,181not reported2,856*787.9M 10-QSep 30, 2026
Alexandria Real Estate Equities509671342*174.2M 10-QSep 30, 2026
Gaming & Leisure Properties166435280*290.9M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.