NLY · XBRL financial data
Annaly Capital Management financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General and administrative | 39* | 39 | 45 | 44 | 44* | 48 | 50 | 50 | 51* | 53 | 58 | 53 |
| Interest expense | 1,044* | 1,101 | 1,124 | 1,216 | 1,152* | 1,097 | 1,146 | 1,257 | 1,324* | 1,272 | 1,324 | 1,427 |
| Other income (expense) | 23* | 23 | 25 | 27 | 19* | 7 | 16 | 14 | 14* | 9 | 14 | 17 |
| Income tax expense (benefit) | 2* | (1) | 12 | (6) | 10* | 8 | 0 | (8) | (8)* | (2) | 7 | 16 |
| Net income (loss) | (404)* | 463 | (9) | 66 | 482* | 124 | 57 | 832 | 1,013* | 283 | 823 | (1,002) |
| Earnings per share, basic USD per share | (0.81)* | 0.85 | (0.09) | 0.05 | 0.85* | 0.15 | 0.03 | 1.21 | 1.46* | 0.33 | 1.06 | (1.36) |
| Earnings per share, diluted USD per share | (0.81)* | 0.85 | (0.09) | 0.05 | 0.84* | 0.15 | 0.03 | 1.20 | 1.46* | 0.33 | 1.06 | (1.36) |
| Weighted average shares, basic millions of shares | 500* | 501 | 501 | 516 | 569* | 587 | 620 | 656 | 693* | 723 | 739 | 764 |
| Weighted average shares, diluted millions of shares | 500* | 501 | 501 | 517 | 572* | 588 | 621 | 658 | 695* | 724 | 740 | 764 |
Balance sheet
CSVFiscal quarters (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,412 | 1,665 | 1,587 | 1,560 | 1,488 | 1,834 | 2,059 | 2,097 | 2,038 | 1,912 | 2,912 | 2,181 |
| Right-of-use asset | 6 | 5 | 4 | 4 | 28 | 28 | 27 | 27 | 27 | 26 | 26 | 28 |
| Total assets | 93,227 | 91,484 | 93,669 | 101,516 | 103,556 | 105,115 | 112,142 | 125,862 | 135,610 | 138,538 | 143,741 | 146,147 |
| Total liabilities | 81,882 | 79,987 | 82,406 | 88,976 | 90,859 | 92,031 | 98,668 | 110,865 | 119,450 | 122,212 | 126,763 | 130,253 |
| Accumulated deficit | (12,623) | (12,524) | (12,898) | (13,238) | (13,173) | (13,510) | (13,942) | (13,627) | (13,157) | (13,430) | (13,214) | (14,849) |
| Total stockholders' equity | 11,256 | 11,410 | 11,181 | 12,443 | 12,609 | 12,995 | 13,381 | 14,911 | 16,091 | 16,274 | 16,925 | 15,820 |
| Total liabilities and equity | 93,227 | 91,484 | 93,669 | 101,516 | 103,556 | 105,115 | 112,142 | 125,862 | 135,610 | 138,538 | 143,741 | 146,147 |
| Common shares outstanding (cover page) millions of shares | 500 | 500 | 501 | 561 | 578 | 605 | 642 | 683 | 718 | 733 | 754 | 788 |
Cash flows
CSVFiscal quarters (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (404)* | 463 | (9) | 66 | 482* | 124 | 57 | 832 | 1,013* | 283 | 823 | (1,002) |
| Net cash from operating activities | 379* | 1,698 | 477* | (1,673)* | 2,808* | (156) | 181* | 24* | 644* | (1,401) | 1,619* | 2,856* |
| Net cash from investing activities | 1,203* | (167) | (4,139)* | (4,429)* | (6,250)* | 1,663 | (7,313)* | (11,820)* | (9,893)* | (4,396) | (6,221)* | (6,896)* |
| Proceeds from issuing common stock | 94* | (0) | 11* | 1,149* | 398* | 496 | 761* | 1,089* | 565* | 508 | 447* | 757* |
| Dividends paid | 359* | 362 | 363* | 367* | 402* | 413 | 459* | 487* | 523* | 536 | 552* | 604* |
| Net cash from financing activities | (1,411)* | (1,278) | 3,584* | 6,075* | 3,369* | (1,161) | 7,357* | 11,834* | 9,190* | 5,672 | 5,602* | 3,309* |
| Net change in cash | 171* | 253 | (78)* | (27)* | (72)* | 346 | 225* | 38* | (59)* | (125) | 1,000* | (731)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
| Regency Centers | not reported | 414 | not reported | 183.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.