NLY · XBRL financial data
Annaly Capital Management financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| General and administrative | 239 | 186 | 163 | 163 | 171 | 200 |
| Interest expense | 899 | 249 | 1,310 | 3,843 | 4,592 | 4,824 |
| Other income (expense) | 53 | 58 | 7 | 74 | 95 | 51 |
| Income tax expense (benefit) | (28) | 5 | 46 | 39 | 15 | (7) |
| Net income (loss) | (891) | 2,390 | 1,725 | (1,643) | 1,002 | 2,027 |
| Earnings per share, basic‡ USD per share | (2.92) | 6.40 | 3.93 | (3.61) | 1.62 | 2.92 |
| Earnings per share, diluted‡ USD per share | (2.92) | 6.40 | 3.92 | (3.61) | 1.62 | 2.92 |
| Weighted average shares, basic‡ millions of shares | 354 | 357 | 411 | 495 | 522 | 640 |
| Weighted average shares, diluted‡ millions of shares | 354 | 357 | 412 | 495 | 523 | 641 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-4 stock split (September 2022); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,244 | 1,342 | 1,577 | 1,412 | 1,488 | 2,038 |
| Right-of-use asset | 13 | 11 | 9 | 6 | 28 | 27 |
| Goodwill | 72 | 0 | — | — | — | — |
| Total assets | 88,455 | 76,764 | 81,851 | 93,227 | 103,556 | 135,610 |
| Total liabilities | 74,433 | 63,569 | 70,481 | 81,882 | 90,859 | 119,450 |
| Accumulated deficit | (10,667) | (9,654) | (9,543) | (12,623) | (13,173) | (13,157) |
| Total stockholders' equity | 14,008 | 13,170 | 11,270 | 11,256 | 12,609 | 16,091 |
| Total liabilities and equity | 88,455 | 76,764 | 81,851 | 93,227 | 103,556 | 135,610 |
| Common shares outstanding (cover page)‡ millions of shares | 350 | 365 | 494 | 500 | 578 | 718 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-4 stock split (September 2022); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (NLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (891) | 2,390 | 1,725 | (1,643) | 1,002 | 2,027 |
| Net cash from operating activities | 528 | 3,077 | 5,372 | 2,367 | 3,311 | 693 |
| Net cash from investing activities | 40,352 | 4,899 | (14,527) | (8,416) | (14,985) | (27,363) |
| Proceeds from issuing common stock | 1 | 552 | 2,636 | 674 | 1,558 | 2,911 |
| Share repurchases | 209 | 0 | 0 | — | — | — |
| Dividends paid | 1,476 | 1,360 | 1,519 | 1,518 | 1,494 | 1,882 |
| Net cash from financing activities | (41,487) | (7,878) | 9,389 | 5,884 | 11,750 | 27,220 |
| Net change in cash | (607) | 98 | 235 | (165) | 76 | 550 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
| Regency Centers | not reported | 414 | not reported | 183.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.