PYYX · XBRL financial data

Pyxus International financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (PYYX's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Cost of goods and services sold	—	1,413	1,654	1,720	2,138	2,065
Gross profit	—	227	261	312	343	348
Selling, general and administrative	—	142	152	161	171	163
Other operating income (expense)	—	(3)	(11)	(9)	(16)	(19)
Operating income (loss)	—	42	94	137	153	163
Income tax expense (benefit)	—	13	34	27	25	30
Net income (loss)	—	(82)	(39)	3	15	15
Earnings per share, basic USD per share	—	(3.28)	(1.57)	0.11	0.59	0.56
Earnings per share, diluted USD per share	—	(3.28)	(1.57)	0.11	0.59	0.56
Weighted average shares, basic millions of shares	—	25	25	25	26	26
Weighted average shares, diluted millions of shares	—	25	25	25	26	26

Fiscal years (PYYX's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Cash and cash equivalents	93	199	137	93	78	134
Accounts receivable	176	248	185	169	189	239
Total current assets	1,123	1,328	1,221	1,310	1,158	1,330
Property and equipment, net	140	138	133	134	138	143
Right-of-use asset	40	36	36	36	30	32
Goodwill	37	0	—	—	—	—
Total assets	1,539	1,699	1,582	1,658	1,504	1,695
Accounts payable	104	179	170	181	133	147
Accrued liabilities	72	82	93	97	91	115
Current portion of long-term debt	2	108	0	20	0	0
Total current liabilities	602	814	715	905	774	933
Long-term debt	551	580	618	498	455	456
Lease liability, non-current	30	29	26	26	20	21
Total liabilities	1,286	1,517	1,441	1,511	1,338	1,514
Accumulated deficit	(137)	(219)	(258)	(255)	(240)	(226)
Total stockholders' equity	248	175	138	142	160	174
Total liabilities and equity	1,539	1,699	1,582	1,658	1,504	1,695
Common shares outstanding (cover page) millions of shares	25	25	25	25	25	25

Fiscal years (PYYX's year ends in late March)

In millions of dollars	FY 2021Mar 31, 2021	FY 2022Mar 31, 2022	FY 2023Mar 31, 2023	FY 2024Mar 31, 2024	FY 2025Mar 31, 2025	FY 2026Mar 31, 2026
Net income (loss)	—	(82)	(39)	3	15	15
Stock-based compensation	—	—	0	0	4	1
Net cash from operating activities	—	(199)	(138)	(215)	(13)	(208)
Purchases of property and equipment	—	15	16	21	23	22
Net cash from investing activities	—	181	155	159	171	191
Repayments of long-term debt	—	—	—	60	56	0
Net cash from financing activities	—	123	(83)	26	(167)	73
Net change in cash	—	104	(62)	(39)	(14)	52

SIC 5150 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 5150 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (5150) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Pyxus International	176	not reported	(360)	24.6M	0.5 quarters	Q1 FY27 10-QJun 30, 2026
CHSadded: same SIC	264	10,431*	1,383*	0	—	Q4 FY26 10-KAug 31, 2026
Seaboardadded: same SIC	159	2,771	266*	957,794	—	Q3 FY26 10-QOct 3, 2026
Andersonsadded: same SIC	58	283	(124)*	33.7M	—	Q3 FY26 10-QSep 30, 2026
Universaladded: same SIC	47	617	(97)*	24.9M	0.4 quarters	Q2 FY27 10-QSep 30, 2026
Davis Commoditiesadded: same SIC	1.4	year only	year only	not reported	—	Q4 FY25 20-FDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.