SEB · XBRL financial data
Seaboard financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SEB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Apr 4, 2026 | Jul 4, 2026 | Oct 3, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,282* | 2,191 | 2,209 | 2,218 | 2,482* | 2,316 | 2,480 | 2,540 | 2,410* | 2,400 | 2,922 | 2,771 |
| Cost of goods and services sold | 2,261* | 2,104 | 2,080 | 2,081 | 2,259* | 2,174 | 2,318 | 2,342 | 2,219* | 2,183 | 2,701 | 2,639 |
| Gross profit | 21* | 87 | 129 | 137 | 223* | 142 | 162 | 198 | 191* | 217 | 221 | 132 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 108* | 107 | 99 | 105 | 109* | 104 | 110 | 114 | 126* | 121 | 121 | 119 |
| Operating income (loss) | (87)* | (20) | 30 | 32 | 114* | 38 | 52 | 84 | 65* | 96 | 100 | 13 |
| Interest income | 17* | 19 | 17 | 16 | 16* | 18 | — | — | — | — | — | — |
| Interest expense | 17* | 12 | 17 | 21 | 22* | 10 | 18 | 21 | 21* | 10 | 20 | 21 |
| Other income (expense) | 0* | 0 | (1) | 0* | 0* | — | (1) | 1 | 5* | 5 | 4 | 1 |
| Income tax expense (benefit) | (86)* | 1 | (15) | 190 | (20)* | 8 | 8 | 15 | (122)* | 23 | 52 | 8 |
| Earnings per share, basic USD per share | — | 22.66 | 62.82 | (153.44) | — | 32.95 | 105.22 | 113.71 | — | 124.24 | 159.74 | 29.23 |
| Earnings per share, diluted USD per share | — | 22.66 | 62.82 | (153.44) | — | 32.95 | 105.22 | 113.71 | — | 124.24 | 159.74 | 29.23 |
| Weighted average shares, basic millions of shares | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 |
| Weighted average shares, diluted millions of shares | — | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 |
Balance sheet
CSVFiscal quarters (SEB's year ends in late December)
Cash flows
CSVFiscal quarters (SEB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Apr 4, 2026 | Jul 4, 2026 | Oct 3, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and amortization | 69* | 69 | 73 | 73 | 96* | 78 | 80 | 78 | 82* | 83 | 83 | 82 |
| Net cash from operating activities | 129* | 19 | 6* | 194* | 300* | (20) | 81* | 319* | 188* | (54) | 24* | 266* |
| Purchases of property and equipment | 162* | 104 | 133* | 136* | 138* | 109 | 151* | 167* | 135* | 96 | 102* | 101* |
| Net cash from investing activities | 49* | (113) | (93)* | (115)* | (163)* | (55) | (146)* | (200)* | (142)* | (87) | (50)* | (328)* |
| Share repurchases | year only | — | — | — | year only | — | — | 14* | 1* | — | — | — |
| Dividends paid | 3* | 2 | 2* | 2* | 3* | 2 | 2* | 2* | 3* | 2 | 2* | 2* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 2* | 3 | 2* | 0* | 5* | 1 | 2* | 3* | 5* | 3 | 2* | 4* |
| Net cash from financing activities | (225)* | 119 | 89* | (56)* | (140)* | 62 | 88* | (33)* | (73)* | 74 | 59* | 76* |
| Net change in cash | (44)* | 22 | 1* | 27* | (8)* | (11) | 30* | 88* | (27)* | (67) | 34* | 14* |
Compare with peers
SIC 5150 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5150 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
Not investment advice. Not affiliated with the U.S. SEC.
