PTOR · XBRL financial data

Praetorian Acquisition financial statements, every quarter

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (PTOR's year ends in late December)

In thousands of dollars	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
General and administrative	49	383	1,258
Operating income (loss)	(49)	(383)	(1,258)
Interest income	—	1,454	2,267
Income tax expense (benefit)	0	0	0*
Net income (loss)	(49)	1,072	1,008

Fiscal quarters (PTOR's year ends in late December)

In thousands of dollars	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	0	2,003	1,787
Total current assets	25	2,199	1,980
Total assets	265	256,748	258,764
Accrued liabilities	36	171	1,179
Total current liabilities	289	246	1,254
Total liabilities	289	7,836	8,844
Accumulated deficit	(49)	(5,544)	(6,802)
Total stockholders' equity	(24)	(5,543)	(6,801)
Total liabilities and equity	265	256,748	258,764

Fiscal quarters (PTOR's year ends in late December)

In thousands of dollars	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(49)	1,072	1,008
Net cash from operating activities	—	(532)	(216)*
Net cash from investing activities	—	(253,000)	0*
Net cash from financing activities	—	255,536	0*

SIC 6770 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 6770 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (6770) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Praetorian Acquisition	1,787	not reported	(216)*	not reported	8.3 quarters	Q2 FY26 10-QJun 30, 2026
Horizon Space Acquisition I	204	not reported	(107)*	2.4M	1.9 quarters	Q2 FY26 10-QJun 30, 2026
Atlanticaadded: same SIC	not reported	not reported	(15)*	2.5M	—	Q2 FY26 10-QJun 30, 2026
Ultimate Holdings Groupadded: same SIC	0.3	not reported	8.8*	611.6M	—	Q3 FY24 10-KJul 31, 2024
Concord Acquisition Corp IIadded: same SIC	124	not reported	59*	not reported	—	Q2 FY26 10-QJun 30, 2026
ASPAC II Acquisitionadded: same SIC	18	not reported	(101)*	not reported	0.4 quarters	Q3 FY26 10-QSep 30, 2026
Relativity Acquisitionadded: same SIC	5.1	not reported	(5.1)	not reported	1.0 quarters	Q1 FY26 10-QMar 31, 2026
Metal Sky Star Acquisitionadded: same SIC	not reported	not reported	not reported	3.3M	—	Q1 FY26 10-QMar 31, 2026
Constellation Acquisition Corp Iadded: same SIC	18	not reported	(247)*	not reported	0.1 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.