PSN · XBRL financial data
Parsons financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PSN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,919 | 3,661 | 4,195 | 5,443 | 6,751 | 6,364 |
| Cost of goods and services sold | 3,042 | 2,808 | 3,249 | 4,237 | 5,344 | 4,933 |
| Selling, general and administrative | 729 | 757 | 777 | 870 | 955 | 1,016 |
| General and administrative | 729 | — | — | — | — | — |
| Operating income (loss) | 178 | 132 | 186 | 288 | 428 | 418 |
| Interest income | 1 | 0 | 1 | 2 | 11 | 7 |
| Interest expense | 21 | 18 | 23 | 31 | 52 | 51 |
| Other income (expense) | 4 | (3) | 3 | 5 | (2) | 9 |
| Income tax expense (benefit) | 42 | 24 | 40 | 56 | 77 | 74 |
| Net income (loss) | 99 | 64 | 97 | 161 | 235 | 241 |
| Earnings per share, basic USD per share | 0.98 | 0.62 | 0.93 | 1.53 | 2.21 | 2.26 |
| Earnings per share, diluted USD per share | 0.97 | 0.59 | 0.87 | 1.42 | 2.12 | 2.20 |
| Weighted average shares, basic millions of shares | 101 | 103 | 104 | 105 | 106 | 107 |
| Weighted average shares, diluted millions of shares | 101 | 112 | 113 | 115 | 112 | 110 |
Balance sheet
CSVFiscal years (PSN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 484 | 343 | 263 | 273 | 454 | 466 |
| Accounts receivable | 699 | 598 | 717 | 916 | 1,100 | 1,124 |
| Prepaid and other current assets | 81 | 111 | 106 | 191 | 167 | 177 |
| Total current assets | 1,843 | 1,632 | 1,720 | 2,138 | 2,462 | 2,684 |
| Property and equipment, net | 121 | 104 | 96 | 99 | 112 | 151 |
| Right-of-use asset | 210 | 183 | 155 | 159 | 153 | 127 |
| Goodwill | 1,262 | 1,413 | 1,662 | 1,793 | 2,083 | 2,187 |
| Total assets | 3,938 | 3,831 | 4,198 | 4,804 | 5,488 | 5,770 |
| Accounts payable | 226 | 196 | 201 | 243 | 208 | 251 |
| Current portion of long-term debt | 50 | 0 | — | — | 463 | 0 |
| Total current liabilities | 1,187 | 1,031 | 1,108 | 1,411 | 1,916 | 1,532 |
| Long-term debt | 540 | 592 | 744 | 746 | 784 | 1,238 |
| Lease liability, non-current | 182 | 149 | 111 | 118 | 114 | 94 |
| Total liabilities | 2,076 | 1,894 | 2,102 | 2,427 | 2,953 | 3,002 |
| Retained earnings (accumulated deficit) | (121) | (54) | 43 | 204 | 427 | 661 |
| Total stockholders' equity | 1,814 | 1,901 | 2,044 | 2,287 | 2,416 | 2,642 |
| Total liabilities and equity | 3,938 | 3,831 | 4,198 | 4,804 | 5,488 | 5,770 |
| Common shares outstanding (cover page) millions of shares | 102 | 104 | 105 | 106 | 107 | 106 |
Cash flows
CSVFiscal years (PSN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 99 | 64 | 97 | 161 | 235 | 241 |
| Stock-based compensation | 15 | 20 | 23 | 34 | 56 | 43 |
| Net cash from operating activities | 289 | 206 | 238 | 408 | 524 | 478 |
| Net cash from investing activities | (346) | (241) | (417) | (376) | (557) | (256) |
| Proceeds from issuing common stock | 4 | 6 | 5 | 6 | 8 | 9 |
| Share repurchases | 0 | 22 | 22 | 11 | 25 | 125 |
| Dividends paid | 0 | 0 | — | — | — | — |
| Net cash from financing activities | 348 | (107) | 100 | (22) | 219 | (214) |
| Net change in cash | 292 | (143) | (81) | 10 | 181 | 13 |
Compare with peers
SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
| Procore Technologies | 494 | 375 | 88* | 152.0M | 10-QJun 30, 2026 |
| Confluent | 347 | 315* | 42* | not reported | 10-KDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.