MTCH · XBRL financial data
Match Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MTCH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 866* | 860 | 864 | 895 | 860* | 831 | 864 | 914 | 878* | 864 | 853 | 891 |
| Revenue from contracts with customers | 866* | 860 | 864 | 895 | 860* | 831 | 864 | 914 | 878* | 864 | 853 | 891 |
| Cost of goods and services sold | 208* | 257 | 245 | 253 | 236* | 237 | 242 | 247 | 222* | 211 | 204 | 207 |
| Research and development | 98* | 116 | 114 | 104 | 109* | 121 | 115 | 105 | 109* | 117 | 115 | 120 |
| General and administrative | 108* | 106 | 114 | 104 | 114* | 112 | 137 | 148 | 89* | 89 | 106 | 92 |
| Operating income (loss) | 260* | 185 | 205 | 211 | 223* | 173 | 194 | 221 | 285* | 236 | 245 | 269 |
| Interest income | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Interest expense | 40* | 40 | 40 | 40 | 40* | 35 | 32 | 37 | 43* | 43 | 42 | 42 |
| Other income (expense) | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Income tax expense (benefit) | (5)* | 31 | 42 | 41 | 39* | 22 | 32 | 33 | 45* | 34 | 44 | 50 |
| Net income (loss) | — | — | — | — | — | 118 | 125 | 161 | — | 167 | 171 | 174 |
| Earnings per share, basic USD per share | — | 0.46 | 0.50 | 0.53 | — | 0.47 | 0.51 | 0.67 | — | 0.71 | 0.73 | 0.76 |
| Earnings per share, diluted USD per share | — | 0.44 | 0.48 | 0.51 | — | 0.44 | 0.49 | 0.62 | — | 0.68 | 0.70 | 0.73 |
| Weighted average shares, basic millions of shares | 271* | 268 | 264 | 257 | 252* | 251 | 244 | 241 | 235* | 233 | 233 | 229 |
| Weighted average shares, diluted millions of shares | 288* | 286 | 282 | 276 | 273* | 272 | 264 | 260 | 254* | 251 | 248 | 242 |
Balance sheet
CSVFiscal quarters (MTCH's year ends in late December)
Cash flows
CSVFiscal quarters (MTCH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | — | — | — | — | 118 | 125 | 161 | — | 167 | 171 | 174 |
| Stock-based compensation | 68* | 64 | 70* | 64* | 69* | 70 | 67* | 56* | 64* | 59 | 62* | 57* |
| Net cash from operating activities | 276* | 284 | 129* | 265* | 255* | 193 | 244* | 321* | 323* | 194 | 370* | 322* |
| Purchases of property and equipment | 17* | 17 | 13* | 13* | 8* | 15 | 13* | 14* | 15* | 20 | 17* | 17* |
| Net cash from investing activities | (29)* | (26) | (13)* | (12)* | (7)* | (16) | (38)* | (14)* | 21* | (20) | (129)* | (16)* |
| Proceeds from issuing equity | — | — | — | — | — | 0 | 3* | 0* | — | 0 | 3* | 0* |
| Share repurchases | 101* | 189 | 199* | 243* | 122* | 189 | 231* | 130* | 239* | 60 | 185* | 90* |
| Dividends paid | year only | 0 | 0* | 0* | 0* | 48 | 47* | 46* | 45* | 44 | 47* | 46* |
| Repayments of long-term debt | year only | 0 | 0* | 0* | 0* | 425 | 0* | 0* | 0* | 0 | 0* | 0* |
| Net cash from financing activities | (98)* | (200) | (195)* | (241)* | (122)* | (740) | (292)* | 415* | (368)* | (179) | (676)* | (162)* |
| Net change in cash | 155* | 52 | (77)* | 18* | 110* | (557) | (74)* | 718* | (25)* | (8) | (440)* | 146* |
Compare with peers
SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Confluent | 347 | 315* | 42* | not reported | 10-KDec 31, 2025 |
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Applied Digital | 2,950 | 263 | 64 | 302.4M | 10-QAug 31, 2026 |
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.