MTCH · XBRL financial data
Match Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MTCH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,391 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 |
| Revenue from contracts with customers | 2,391 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 |
| Cost of goods and services sold | 636 | 839 | 960 | 954 | 991 | 948 |
| Research and development | 170 | 241 | 334 | 384 | 442 | 450 |
| General and administrative | 311 | 415 | 436 | 414 | 439 | 486 |
| Operating income (loss) | 746 | 852 | 515 | 917 | 823 | 873 |
| Interest income | 3 | — | 4 | 27 | 41 | 22 |
| Interest expense | 175 | 130 | 146 | 160 | 160 | 148 |
| Other income (expense) | — | — | 6 | 1 | 0 | 7 |
| Income tax expense (benefit) | 33 | (20) | 15 | 125 | 153 | 133 |
| Earnings per share, basic USD per share | 0.58 | 1.01 | 1.28 | 2.36 | 2.12 | 2.53 |
| Earnings per share, diluted USD per share | 0.49 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 |
| Weighted average shares, basic millions of shares | 223 | 275 | 283 | 276 | 260 | 243 |
| Weighted average shares, diluted millions of shares | 242 | 305 | 295 | 293 | 279 | 262 |
Balance sheet
CSVFiscal years (MTCH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 739 | 815 | 572 | 862 | 966 | 1,028 |
| Short-term investments | 0 | 12 | 9 | 6 | 5 | 3 |
| Accounts receivable | 137 | 188 | 192 | 299 | 325 | 303 |
| Total current assets | 1,020 | 1,218 | 882 | 1,271 | 1,398 | 1,427 |
| Property and equipment, net | 108 | 163 | 176 | 195 | 158 | 131 |
| Right-of-use asset | 85 | 114 | 94 | 96 | 86 | 102 |
| Goodwill | 1,271 | 2,412 | 2,348 | 2,343 | 2,311 | 2,339 |
| Total assets | 2,977 | 5,063 | 4,183 | 4,508 | 4,466 | 4,461 |
| Accrued liabilities | 232 | 768 | 290 | 307 | 365 | 422 |
| Current portion of long-term debt | 0 | 101 | 0 | — | 0 | 424 |
| Total current liabilities | 500 | 1,168 | 556 | 532 | 549 | 1,007 |
| Long-term debt | 3,535 | 3,829 | 3,836 | 3,842 | 3,849 | 3,549 |
| Lease liability, non-current | 83 | 114 | 97 | 98 | 85 | 102 |
| Accumulated deficit | (8,491) | (8,145) | (7,783) | (7,131) | (6,580) | (5,966) |
| Total stockholders' equity | (1,178) | (204) | (360) | (20) | (64) | (254) |
| Total liabilities and equity | 2,977 | 5,063 | 4,183 | 4,508 | 4,466 | 4,461 |
| Common shares outstanding (cover page) millions of shares | 269 | 285 | 279 | 268 | 250 | 233 |
Cash flows
CSVFiscal years (MTCH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 102 | 147 | 204 | 232 | 267 | 258 |
| Net cash from operating activities | — | 912 | 526 | 897 | 933 | 1,080 |
| Purchases of property and equipment | 42 | 80 | 49 | 67 | 51 | 57 |
| Net cash from investing activities | — | (940) | (72) | (77) | (59) | (47) |
| Proceeds from issuing common stock | 1,422 | 0 | 0 | — | — | — |
| Share repurchases | 133 | 0 | 482 | 546 | 753 | 789 |
| Dividends paid | 0 | — | — | 0 | 0 | 186 |
| Repayments of long-term debt | — | — | — | 0 | 0 | 425 |
| Net cash from financing activities | — | 111 | (689) | (534) | (758) | (985) |
| Net change in cash | (2,401) | 76 | (243) | 290 | 104 | 62 |
Compare with peers
SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Confluent | 347 | 315* | 42* | not reported | 10-KDec 31, 2025 |
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Applied Digital | 2,950 | 263 | 64 | 302.4M | 10-QAug 31, 2026 |
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.