OTEX · XBRL financial data

Open Text financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OTEX's year ends in late June)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers1,4251,5351,4471,362*1,2691,3351,2541,311*1,2881,3271,2831,349*
Cost of goods and services sold407406391374*359357356363*351345345338*
Gross profit1,0181,1291,056988*910978898948*9389829371,011*
General and administrative131173146127*10799116106*106110109112*
Total operating expenses806875829794*704682689766*668690736692*
Operating income (loss)213254227193*206296209182*270292201320*
Other income (expense)1(3)10*0000*(0)2(0)1*
Income tax expense (benefit)1086240*25111(18)*39473495*
Net income (loss)813898248*842309329*147168173156*
Earnings per share, basic USD per share0.300.140.360.92*0.320.870.350.11*0.580.670.700.64*
Earnings per share, diluted USD per share0.300.140.360.91*0.320.870.350.11*0.580.660.700.64*
Weighted average shares, basic millions of shares271272272271*267265263258*254252248243*
Weighted average shares, diluted millions of shares272272273273*268265264258*254254248242*

Balance sheet

CSV

Fiscal quarters (OTEX's year ends in late June)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents9201,0031,1251,2811,0001,1221,2781,1561,0871,2711,254956
Accounts receivable677735654626593640593660591666621751
Prepaid and other current assets200215212243220187201199198186215236
Total current assets1,9454,0844,1922,2771,9802,0852,1622,2012,1372,3522,3842,118
Property and equipment, net362353346368365356368375371389391522
Right-of-use asset266245229220220211209198187156139134
Goodwill8,6197,6047,5287,4887,5037,4837,4947,5177,4427,4347,3257,327
Total assets16,55416,44316,39314,20613,77913,73213,75513,77413,47513,57013,32513,107
Accounts payable138144169151114128130136128131124128
Accrued liabilities223252193262227217241229208229184220
Current portion of long-term debt1464646363636363636363636
Total current liabilities2,8222,9592,9882,8002,5002,4012,5232,7472,4632,5052,5352,623
Long-term debt8,5558,4758,3066,3576,3536,3496,3456,3426,3396,3366,1755,735
Lease liability, non-current253236225218213201195190182155141138
Retained earnings2,0622,0302,0592,1192,0652,1752,0821,9401,9391,9721,9462,016
Total stockholders' equity4,0134,0294,1294,1984,1354,2304,1293,9293,9514,0443,9624,014
Total liabilities and equity16,55416,44316,39314,20613,77913,73213,75513,77413,47513,57013,32513,107
Common shares outstanding (cover page) millions of shares272272273268266264259254252251243242

Cash flows

CSV

Fiscal quarters (OTEX's year ends in late June)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)813898248*842309329*147168173156*
Stock-based compensation3740*36*27*30302322*18212022*
Net cash from operating activities47351*385*185*(78)348*402*158*148319*355*186*
Net cash from investing activities(50)(46)*(28)*2,180*(36)(47)*(36)*(34)*(45)(39)*112*89*
Proceeds from issuing common stock1118*28*10*98*8*9*833*8*7*
Share repurchases00*0*150*8766*115*145*10850*247*12*
Dividends paid67666767*69686866*68696665*
Proceeds from long-term debt——0*0*———year only————
Repayments of long-term debt186186*186*2,009*99*9*9*99*172*459*
Net cash from financing activities(297)(236)*(227)*(2,202)*(185)(150)*(226)*(274)*(176)(94)*(479)*(570)*
Net change in cash(312)83*122*155*(280)122*156*(122)*(69)184*(18)*(298)*

Compare with peers

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Open Text9561,349*186*242.1M 10-KJun 30, 2026
Commvault Systems89731275*40.9M 10-QSep 30, 2026
Procore Technologies49437588*152.0M 10-QJun 30, 2026
Appfolio25929697*not reported 10-QSep 30, 2026
Factset Research Systems233635*205*35.3M 10-KAug 31, 2026
Parsons2971,651269*105.5M 10-QSep 30, 2026
Bentley Systems14741172*not reported 10-QJun 30, 2026
Match Group726891322*227.5M 10-QSep 30, 2026
Guidewire Software373411*284*82.0M 10-KJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.