OTEX · XBRL financial data
Open Text financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OTEX's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,425 | 1,535 | 1,447 | 1,362* | 1,269 | 1,335 | 1,254 | 1,311* | 1,288 | 1,327 | 1,283 | 1,349* |
| Cost of goods and services sold | 407 | 406 | 391 | 374* | 359 | 357 | 356 | 363* | 351 | 345 | 345 | 338* |
| Gross profit | 1,018 | 1,129 | 1,056 | 988* | 910 | 978 | 898 | 948* | 938 | 982 | 937 | 1,011* |
| General and administrative | 131 | 173 | 146 | 127* | 107 | 99 | 116 | 106* | 106 | 110 | 109 | 112* |
| Total operating expenses | 806 | 875 | 829 | 794* | 704 | 682 | 689 | 766* | 668 | 690 | 736 | 692* |
| Operating income (loss) | 213 | 254 | 227 | 193* | 206 | 296 | 209 | 182* | 270 | 292 | 201 | 320* |
| Other income (expense) | 1 | (3) | 1 | 0* | 0 | 0 | 0 | 0* | (0) | 2 | (0) | 1* |
| Income tax expense (benefit) | 10 | 8 | 6 | 240* | 2 | 51 | 11 | (18)* | 39 | 47 | 34 | 95* |
| Net income (loss) | 81 | 38 | 98 | 248* | 84 | 230 | 93 | 29* | 147 | 168 | 173 | 156* |
| Earnings per share, basic USD per share | 0.30 | 0.14 | 0.36 | 0.92* | 0.32 | 0.87 | 0.35 | 0.11* | 0.58 | 0.67 | 0.70 | 0.64* |
| Earnings per share, diluted USD per share | 0.30 | 0.14 | 0.36 | 0.91* | 0.32 | 0.87 | 0.35 | 0.11* | 0.58 | 0.66 | 0.70 | 0.64* |
| Weighted average shares, basic millions of shares | 271 | 272 | 272 | 271* | 267 | 265 | 263 | 258* | 254 | 252 | 248 | 243* |
| Weighted average shares, diluted millions of shares | 272 | 272 | 273 | 273* | 268 | 265 | 264 | 258* | 254 | 254 | 248 | 242* |
Balance sheet
CSVFiscal quarters (OTEX's year ends in late June)
Cash flows
CSVFiscal quarters (OTEX's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 81 | 38 | 98 | 248* | 84 | 230 | 93 | 29* | 147 | 168 | 173 | 156* |
| Stock-based compensation | 37 | 40* | 36* | 27* | 30 | 30 | 23 | 22* | 18 | 21 | 20 | 22* |
| Net cash from operating activities | 47 | 351* | 385* | 185* | (78) | 348* | 402* | 158* | 148 | 319* | 355* | 186* |
| Net cash from investing activities | (50) | (46)* | (28)* | 2,180* | (36) | (47)* | (36)* | (34)* | (45) | (39)* | 112* | 89* |
| Proceeds from issuing common stock | 11 | 18* | 28* | 10* | 9 | 8* | 8* | 9* | 8 | 33* | 8* | 7* |
| Share repurchases | 0 | 0* | 0* | 150* | 87 | 66* | 115* | 145* | 108 | 50* | 247* | 12* |
| Dividends paid | 67 | 66 | 67 | 67* | 69 | 68 | 68 | 66* | 68 | 69 | 66 | 65* |
| Proceeds from long-term debt | — | — | 0* | 0* | — | — | — | year only | — | — | — | — |
| Repayments of long-term debt | 186 | 186* | 186* | 2,009* | 9 | 9* | 9* | 9* | 9 | 9* | 172* | 459* |
| Net cash from financing activities | (297) | (236)* | (227)* | (2,202)* | (185) | (150)* | (226)* | (274)* | (176) | (94)* | (479)* | (570)* |
| Net change in cash | (312) | 83* | 122* | 155* | (280) | 122* | 156* | (122)* | (69) | 184* | (18)* | (298)* |
Compare with peers
SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
| Procore Technologies | 494 | 375 | 88* | 152.0M | 10-QJun 30, 2026 |
| Appfolio | 259 | 296 | 97* | not reported | 10-QSep 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.