OTEX · XBRL financial data

Open Text financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (OTEX's year ends in late June)

In millions of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Revenue from contracts with customers3,3863,4944,4855,7705,1685,246
Cost of goods and services sold1,0341,0621,3171,5791,4341,378
Gross profit2,3522,4323,1684,1913,7343,868
General and administrative264317420577428437
Total operating expenses1,6111,7872,6523,3042,8422,786
Operating income (loss)7416455168878931,083
Other income (expense)(0)00(0)12
Income tax expense (benefit)3401197126446216
Net income (loss)311397150465436643
Earnings per share, basic USD per share1.141.460.561.711.662.58
Earnings per share, diluted USD per share1.141.460.561.711.652.58
Weighted average shares, basic millions of shares273271270272263249
Weighted average shares, diluted millions of shares273272270273264249

Balance sheet

CSV

Fiscal years (OTEX's year ends in late June)

In millions of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Cash and cash equivalents1,6071,6941,2321,2811,156956
Accounts receivable439427683626660751
Prepaid and other current assets99121222243199236
Total current assets2,2022,2852,2752,2772,2012,118
Property and equipment, net234245357368375522
Right-of-use asset235198286220198134
Goodwill4,6925,2458,6637,4887,5177,327
Total assets9,60910,17917,08914,20613,77413,107
Accounts payable58114163151136128
Accrued liabilities8282240262229220
Current portion of long-term debt1010321363636
Total current liabilities1,3621,4683,2202,8002,7472,623
Long-term debt3,5794,2108,5626,3576,3425,735
Lease liability, non-current224199272218190138
Retained earnings2,1532,1602,0492,1191,9402,016
Total stockholders' equity4,0984,0314,0214,1983,9294,014
Total liabilities and equity9,60910,17917,08914,20613,77413,107
Common shares outstanding (cover page) millions of shares272270271268254242

Cash flows

CSV

Fiscal years (OTEX's year ends in late June)

In millions of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Net income (loss)311397150465436643
Stock-based compensation527013014010581
Net cash from operating activities8769827799688311,007
Net cash from investing activities(69)(971)(5,651)2,055(154)117
Proceeds from issuing common stock806739673556
Share repurchases651770150413416
Dividends paid211238260267272268
Proceeds from long-term debt01,5004,92700—
Repayments of long-term debt6108602032,56836649
Net cash from financing activities(925)1384,403(2,962)(835)(1,319)
Net change in cash(87)86(462)49(125)(201)

Compare with peers

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Open Text9561,349*186*242.1M 10-KJun 30, 2026
Commvault Systems89731275*40.9M 10-QSep 30, 2026
Procore Technologies49437588*152.0M 10-QJun 30, 2026
Appfolio25929697*not reported 10-QSep 30, 2026
Factset Research Systems233635*205*35.3M 10-KAug 31, 2026
Parsons2971,651269*105.5M 10-QSep 30, 2026
Bentley Systems14741172*not reported 10-QJun 30, 2026
Match Group726891322*227.5M 10-QSep 30, 2026
Guidewire Software373411*284*82.0M 10-KJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.