OTEX · XBRL financial data
Open Text financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OTEX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,386 | 3,494 | 4,485 | 5,770 | 5,168 | 5,246 |
| Cost of goods and services sold | 1,034 | 1,062 | 1,317 | 1,579 | 1,434 | 1,378 |
| Gross profit | 2,352 | 2,432 | 3,168 | 4,191 | 3,734 | 3,868 |
| General and administrative | 264 | 317 | 420 | 577 | 428 | 437 |
| Total operating expenses | 1,611 | 1,787 | 2,652 | 3,304 | 2,842 | 2,786 |
| Operating income (loss) | 741 | 645 | 516 | 887 | 893 | 1,083 |
| Other income (expense) | (0) | 0 | 0 | (0) | 1 | 2 |
| Income tax expense (benefit) | 340 | 119 | 71 | 264 | 46 | 216 |
| Net income (loss) | 311 | 397 | 150 | 465 | 436 | 643 |
| Earnings per share, basic USD per share | 1.14 | 1.46 | 0.56 | 1.71 | 1.66 | 2.58 |
| Earnings per share, diluted USD per share | 1.14 | 1.46 | 0.56 | 1.71 | 1.65 | 2.58 |
| Weighted average shares, basic millions of shares | 273 | 271 | 270 | 272 | 263 | 249 |
| Weighted average shares, diluted millions of shares | 273 | 272 | 270 | 273 | 264 | 249 |
Balance sheet
CSVFiscal years (OTEX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,607 | 1,694 | 1,232 | 1,281 | 1,156 | 956 |
| Accounts receivable | 439 | 427 | 683 | 626 | 660 | 751 |
| Prepaid and other current assets | 99 | 121 | 222 | 243 | 199 | 236 |
| Total current assets | 2,202 | 2,285 | 2,275 | 2,277 | 2,201 | 2,118 |
| Property and equipment, net | 234 | 245 | 357 | 368 | 375 | 522 |
| Right-of-use asset | 235 | 198 | 286 | 220 | 198 | 134 |
| Goodwill | 4,692 | 5,245 | 8,663 | 7,488 | 7,517 | 7,327 |
| Total assets | 9,609 | 10,179 | 17,089 | 14,206 | 13,774 | 13,107 |
| Accounts payable | 58 | 114 | 163 | 151 | 136 | 128 |
| Accrued liabilities | 82 | 82 | 240 | 262 | 229 | 220 |
| Current portion of long-term debt | 10 | 10 | 321 | 36 | 36 | 36 |
| Total current liabilities | 1,362 | 1,468 | 3,220 | 2,800 | 2,747 | 2,623 |
| Long-term debt | 3,579 | 4,210 | 8,562 | 6,357 | 6,342 | 5,735 |
| Lease liability, non-current | 224 | 199 | 272 | 218 | 190 | 138 |
| Retained earnings | 2,153 | 2,160 | 2,049 | 2,119 | 1,940 | 2,016 |
| Total stockholders' equity | 4,098 | 4,031 | 4,021 | 4,198 | 3,929 | 4,014 |
| Total liabilities and equity | 9,609 | 10,179 | 17,089 | 14,206 | 13,774 | 13,107 |
| Common shares outstanding (cover page) millions of shares | 272 | 270 | 271 | 268 | 254 | 242 |
Cash flows
CSVFiscal years (OTEX's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 311 | 397 | 150 | 465 | 436 | 643 |
| Stock-based compensation | 52 | 70 | 130 | 140 | 105 | 81 |
| Net cash from operating activities | 876 | 982 | 779 | 968 | 831 | 1,007 |
| Net cash from investing activities | (69) | (971) | (5,651) | 2,055 | (154) | 117 |
| Proceeds from issuing common stock | 80 | 67 | 39 | 67 | 35 | 56 |
| Share repurchases | 65 | 177 | 0 | 150 | 413 | 416 |
| Dividends paid | 211 | 238 | 260 | 267 | 272 | 268 |
| Proceeds from long-term debt | 0 | 1,500 | 4,927 | 0 | 0 | — |
| Repayments of long-term debt | 610 | 860 | 203 | 2,568 | 36 | 649 |
| Net cash from financing activities | (925) | 138 | 4,403 | (2,962) | (835) | (1,319) |
| Net change in cash | (87) | 86 | (462) | 49 | (125) | (201) |
Compare with peers
SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
| Procore Technologies | 494 | 375 | 88* | 152.0M | 10-QJun 30, 2026 |
| Appfolio | 259 | 296 | 97* | not reported | 10-QSep 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
| Guidewire Software | 373 | 411* | 284* | 82.0M | 10-KJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.