PRDO · XBRL financial data
PERDOCEO EDUCATION financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PRDO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 687 | 693 | 695 | 710 | 681 | 846 |
| General and administrative | 417 | 419 | 426 | 398 | 367 | 411 |
| Total operating expenses | 544 | 544 | 566 | 560 | 507 | 650 |
| Operating income (loss) | 143 | 149 | 130 | 150 | 174 | 196 |
| Interest income | 4 | 1 | 7 | 20 | 29 | 26 |
| Interest expense | 0 | 1 | 0 | 0 | 1 | 6 |
| Other income (expense) | 0 | 0 | (2) | 22 | (1) | 1 |
| Income tax expense (benefit) | 22 | 39 | 38 | 44 | 54 | 57 |
| Net income (loss) | 124 | 110 | 96 | 148 | 148 | 160 |
| Earnings per share, basic USD per share | 1.79 | 1.57 | 1.41 | 2.22 | 2.25 | 2.47 |
| Earnings per share, diluted USD per share | 1.74 | 1.55 | 1.39 | 2.18 | 2.19 | 2.42 |
| Weighted average shares, basic millions of shares | 69 | 70 | 68 | 66 | 66 | 65 |
| Weighted average shares, diluted millions of shares | 71 | 71 | 69 | 68 | 67 | 66 |
Balance sheet
CSVFiscal years (PRDO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 106 | 320 | 109 | 118 | 109 | 111 |
| Marketable securities | 301 | 174 | 399 | 485 | 460 | 511 |
| Inventory | 1 | 1 | 2 | 5 | 3 | 4 |
| Total current assets | 467 | 554 | 575 | 655 | 640 | 697 |
| Property and equipment, net | 28 | 28 | 26 | 21 | 96 | 83 |
| Right-of-use asset | 45 | 37 | 26 | 19 | 50 | 43 |
| Goodwill | 118 | 163 | 244 | 241 | 258 | 266 |
| Total assets | 722 | 847 | 957 | 1,007 | 1,237 | 1,248 |
| Accounts payable | 13 | 11 | 14 | 11 | 13 | 14 |
| Total current liabilities | 104 | 140 | 163 | 111 | 132 | 138 |
| Lease liability, non-current | 43 | 36 | 27 | 21 | 50 | 44 |
| Retained earnings | 142 | 252 | 348 | 481 | 596 | 718 |
| Total stockholders' equity | 556 | 650 | 726 | 841 | 960 | 972 |
| Total liabilities and equity | 722 | 847 | 957 | 1,007 | 1,237 | 1,248 |
| Common shares outstanding (cover page) millions of shares | 70 | 69 | 67 | 66 | 66 | 62 |
Cash flows
CSVFiscal years (PRDO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 124 | 110 | 96 | 148 | 148 | 160 |
| Stock-based compensation | 13 | 15 | 9 | 8 | 10 | 12 |
| Depreciation and amortization | 15 | 17 | 20 | 17 | 15 | 42 |
| Net cash from operating activities | 180 | 191 | 148 | 112 | 162 | 225 |
| Net cash from investing activities | (166) | 54 | (327) | (89) | (108) | (54) |
| Proceeds from issuing common stock | 6 | 1 | 1 | 3 | 2 | 2 |
| Share repurchases | 18 | 25 | 23 | 8 | 7 | 121 |
| Dividends paid | — | — | — | 14 | — | — |
| Net cash from financing activities | (13) | (30) | (28) | (23) | (41) | (171) |
| Net change in cash | 1 | 215 | (206) | 0 | 13 | 1 |
Compare with peers
SIC 8200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Perdoceo Education | 163 | 213 | 75* | 62.6M | — | 10-QJun 30, 2026 |
| Stride | 548 | 639 | (125) | 42.0M | 6.3 quarters | 10-QSep 30, 2026 |
| Strategic Education | 124 | 337 | 29* | 22.2M | — | 10-QJun 30, 2026 |
| Universal Technical Institute | 130 | 219 | 10* | 55.1M | — | 10-QJun 30, 2026 |
| Laureate Education | 190 | 485 | 152* | 135.7M | — | 10-QSep 30, 2026 |
| Graham Holdings | 154 | 1,326 | 160* | not reported | — | 10-QSep 30, 2026 |
| Covista | 222 | 512 | 114 | 33.3M | — | 10-QSep 30, 2026 |
| Udemy | 253 | not reported | 15 | 146.3M | — | 10-QMar 31, 2026 |
| Lincoln Educational Services | 44 | 143 | 22* | 31.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.