PR · XBRL financial data
Permian Resources financial statements, every fiscal year
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 580 | 1,030 | 2,131 | 3,121 | 5,001 | 5,065 |
| General and administrative | 73 | 110 | 160 | 162 | 175 | 186 |
| Total operating expenses | 1,361 | 699 | 1,122 | 2,025 | 3,257 | 3,602 |
| Operating income (loss) | (780) | 371 | 1,008 | 1,097 | 1,745 | 1,463 |
| Interest expense | 69 | 61 | 96 | 177 | 305 | 283 |
| Other income (expense) | 0 | 0 | 1 | 2 | 16 | 28 |
| Income tax expense (benefit) | (85) | 1 | 120 | 156 | 300 | 284 |
| Net income (loss) | (683) | 138 | 515 | 476 | 985 | 935 |
| Earnings per share, basic USD per share | (2.46) | 0.49 | 1.80 | 1.36 | 1.54 | 1.31 |
| Earnings per share, diluted USD per share | (2.46) | 0.46 | 1.61 | 1.24 | 1.45 | 1.28 |
| Weighted average shares, basic millions of shares | 277 | 281 | 286 | 349 | 641 | 716 |
| Weighted average shares, diluted millions of shares | 277 | 310 | 323 | 389 | 684 | 731 |
Balance sheet
CSVFiscal years (PR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 9 | 60 | 73 | 479 | 154 |
| Accounts receivable | 42 | 57 | 206 | 346 | 326 | 435 |
| Prepaid and other current assets | 5 | 6 | 21 | 25 | 26 | 38 |
| Total current assets | 66 | 87 | 464 | 650 | 1,122 | 1,312 |
| Property and equipment, net | 13 | 11 | 15 | 44 | 50 | 57 |
| Right-of-use asset | 3 | 16 | 65 | 59 | 120 | 133 |
| Total assets | 3,827 | 3,805 | 8,493 | 14,966 | 16,898 | 17,912 |
| Accounts payable | 5 | 10 | 51 | 95 | 46 | 71 |
| Current portion of long-term debt | — | — | — | — | 0 | — |
| Total current liabilities | 132 | 168 | 606 | 1,242 | 1,327 | 1,678 |
| Long-term debt | — | — | — | — | 4,184 | 3,546 |
| Lease liability, non-current | 0 | 16 | 41 | 28 | 64 | 55 |
| Total liabilities | 1,223 | 1,054 | 2,836 | 5,736 | 6,379 | 6,378 |
| Retained earnings (accumulated deficit) | (401) | (262) | 237 | 569 | 1,082 | 1,568 |
| Total stockholders' equity | 2,604 | 2,751 | 2,936 | 6,336 | 9,139 | 10,278 |
| Total liabilities and equity | 3,827 | 3,805 | 8,493 | 14,966 | 16,898 | 17,912 |
| Common shares outstanding (cover page) millions of shares | 279 | 285 | 289 | 541 | 704 | 752 |
Cash flows
CSVFiscal years (PR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (683) | 138 | 515 | 476 | 985 | 935 |
| Stock-based compensation | 21 | 38 | 116 | 78 | 60 | 70 |
| Net cash from operating activities | 171 | 526 | 1,372 | 2,213 | 3,412 | 3,608 |
| Net cash from investing activities | (326) | (226) | (1,205) | (1,578) | (3,104) | (2,873) |
| Proceeds from issuing common stock | — | — | 0 | 0 | 402 | 0 |
| Dividends paid | 0 | 0 | 14 | 142 | 467 | 448 |
| Net cash from financing activities | 148 | (298) | (107) | (631) | 98 | (1,060) |
| Net change in cash | (7) | 2 | 60 | 4 | 405 | (326) |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Permian Resources | 132 | 1,858 | 1,506* | 837.6M | 10-QJun 30, 2026 |
| Ovintiv | 176 | 2,558 | 1,070 | 268.7M | 10-QSep 30, 2026 |
| Range Resources | 0 | 784 | 308* | 233.7M | 10-QSep 30, 2026 |
| Antero Resources | 0 | 1,563 | 575* | 307.1M | 10-QSep 30, 2026 |
| Civitas Resources | 56 | not reported | 860* | 85.3M | 10-QSep 30, 2025 |
| APA | 444 | not reported | 1,706* | 350.4M | 10-QJun 30, 2026 |
| Coterra Energy | 485 | 1,947 | 1,646 | 759.4M | 10-QMar 31, 2026 |
| Expand Energy | 118 | 3,286 | 1,177* | 231.0M | 10-QSep 30, 2026 |
| Chord Energy | 612 | 2,173 | 1,116* | 54.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.