PPSI · XBRL financial data

Pioneer Power Solutions financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (PPSI's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue12,4438,413*8,5906,34010,911(2,962)*6,7408,3706,8885,629*4,0104,714
Revenue from contracts with customers12,4438,413*8,5906,34010,911(2,962)*6,7408,3706,8885,629*4,2665,019
Cost of goods and services sold8,7328,698*6,8625,6878,845(4,029)*6,5927,0566,2484,305*3,6844,035
Gross profit3,711—1,7286532,066—1481,314640—582984
Research and development—year only211238256345*80534111149*156161
Selling, general and administrative2,7582,115*2,6232,7152,9071,467*2,4142,4881,9762,268*2,4462,828
Total operating expenses2,7583,000*2,8342,9533,1631,812*2,4943,0222,0872,417*2,6022,989
Operating income (loss)953(3,285)*(1,106)(2,300)(1,097)(745)*(2,346)(1,708)(1,447)(1,093)*(2,020)(2,005)
Interest income—year only3120—year only247183—year only——
Other income (expense)11520*400*(1)11*23297(438)(400)*(644)(105)
Income tax expense (benefit)—————year only——695*——
Net income (loss)1,024(2,725)*(1,035)(2,283)(1,121)36,294*(929)(1,328)(2,350)(1,392)*(2,508)(2,059)
Earnings per share, basic USD per share0.10(0.27)*(0.10)(0.21)(0.10)3.29*(0.09)(0.12)(0.21)(0.13)*(0.23)(0.19)
Earnings per share, diluted USD per share0.10(0.28)*(0.10)(0.21)(0.10)—(0.09)(0.12)(0.21)(0.12)*(0.23)(0.19)
Weighted average shares, basic thousands of shares10,0109,930*10,11210,92010,91711,026*11,12011,10411,09511,095*11,09611,096
Weighted average shares, diluted thousands of shares10,2509,690*10,11210,92010,91711,856*11,18711,10411,09511,364*11,09611,096

Balance sheet

CSV

Fiscal quarters (PPSI's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents7,5813,5826,2276,5123,08041,62225,84017,99917,33614,95913,58310,668
Accounts receivable8,9369,01011,1955,9009,7997,8265,3454,8844,6063,1333,3624,248
Inventory8,2807,5799,59012,65716,0996,0686,4565,7836,7806,3155,8346,580
Prepaid and other current assets5,5187,5127,3027,9462,4761,1419856583251,1349541,137
Total current assets30,31527,68334,31433,01531,45456,65738,62629,32429,04725,54123,73322,633
Property and equipment, net3,7753,8993,9904,2264,7056,5036,1935,3715,6635,4005,0874,873
Right-of-use asset9367605813993,5465304724133531,1441,0841,023
Total assets35,76133,02239,30638,02440,05865,95147,47639,11537,58035,45533,02131,535
Accounts payable4,9615,3965,6285,5209,6273,0543,3763,2553,3052,2492,6082,416
Accrued liabilities4,8117,2136,6896,9871,4441,4891,3448011,0791,4961,0621,203
Total current liabilities16,61318,26220,80621,87522,35129,97812,4755,4086,2814,8825,0765,504
Lease liability, non-current2762151691212,818301262248233936874809
Total liabilities17,26218,80421,24722,23625,37830,52212,9636,0766,8816,1386,2006,772
Accumulated deficit(15,123)(19,629)(20,664)(22,947)(24,068)—(929)(2,257)(4,607)(5,999)(8,507)(10,566)
Total stockholders' equity18,49914,21818,05915,78814,68035,42934,51333,03930,69929,31726,82124,763
Total liabilities and equity35,76133,02239,30638,02440,05865,95147,47639,11537,58035,45533,02131,535
Common shares outstanding (cover page) thousands of shares9,93010,91710,91710,91711,01311,12011,12011,09511,09511,09611,09611,099

Cash flows

CSV

Fiscal quarters (PPSI's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)1,024(2,725)*(1,035)(2,283)(1,121)36,294*(929)(1,328)(2,350)(1,392)*(2,508)(2,059)
Stock-based compensation285225*2259613721*1321010*101
Net cash from operating activities(594)*(3,667)*(1,950)571*(2,739)*(2,094)*1,502(5,465)*(817)*(1,038)*(887)(2,739)*
Purchases of property and equipment1,535*151*213401*663*2,482*595145*792*1,145*23376*
Net cash from investing activities(1,535)*(151)*(213)(401)*(663)*40,153*(595)(2,345)*189*(1,145)*(459)(145)*
Proceeds from issuing common stock—0*4,841145*0*0*——————
Dividends paid——————16,6650*0*0*——
Net cash from financing activities86*(181)*4,808115*(30)*483*(16,689)(31)*(35)*(194)*(30)(31)*
Net change in cash(2,043)*(3,999)*2,645285*(3,432)*38,542*(15,782)(7,841)*(663)*(2,377)*(1,376)(2,915)*

Compare with peers

SIC 3690 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3690 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Pioneer Power Solutions10,6684,714(2,739)*11.1M3.9 quarters 10-QJun 30, 2026
Beam Global1,0258,562(2,487)*22.6M0.4 quarters 10-QJun 30, 2026
Nuburu727525(5,992)*370.5M0.1 quarters 10-Q/AJun 30, 2026
Laser Photonics2,1571,806(2,893)*50.2M0.7 quarters 10-QJun 30, 2026
Flux Power Holdings4096,75842322.0M— 10-QSep 30, 2026
Aura Systems1334(850)*148.0M— 10-QAug 31, 2026
ESS Tech10,84873(8,943)*33.0M1.2 quarters 10-QJun 30, 2026
Cyber Enviro-Tech6.80not reported155.8M— 10-QJun 30, 2026
Nuvve Holding5011,227(3,390)*993,7940.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.