CETI · XBRL financial data

Cyber Enviro-Tech financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CETI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
Revenue01410*—011——00—0
Cost of revenue——year only—————————
Cost of goods and services sold042*—05——————
Gross profit0107*—05——00—0
General and administrative89131310*401148236267*219267165343*95
Total operating expenses8787481,875*1,024631673671*885726524981*325
Operating income (loss)(878)(738)(1,867)*(1,024)(631)(668)(676)*(885)(726)(524)(981)*(325)
Interest income—————33*3441*3
Interest expense48147106*161260167171*332168622344*572
Income tax expense (benefit)0*0*0*0000*000—0
Net income (loss)(948)(846)(2,044)*(1,120)(900)(832)(3,664)*(1,148)(983)(798)(4,711)*(728)
Earnings per share, basic USD per share(0.01)(0.01)(0.02)*(0.01)(0.01)(0.01)(0.03)*(0.01)(0.01)(0.01)(0.04)*(0.01)
Earnings per share, diluted USD per share(0.01)(0.01)(0.02)*(0.01)(0.01)(0.01)(0.03)*(0.01)(0.01)(0.01)(0.04)*(0.01)
Weighted average shares, basic thousands of shares116,527120,47289,045*78,16383,68498,461109,503*110,757115,904118,449115,065*155,377
Weighted average shares, diluted thousands of shares116,527120,47289,045*78,16383,68498,461109,503*110,757115,904118,449115,065*155,377

Balance sheet

CSV

Fiscal quarters (CETI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
Cash and cash equivalents148539239208981195998132138507
Accounts receivable——0——11——————
Inventory——0——89——————
Prepaid and other current assets180227196351211376458392537535270450
Total current assets3287665357504995957076868898887381,060
Property and equipment, net3,1673,3313,7075056806907778621,4191,4101,1511,150
Total assets4,2914,8865,3755,7025,6745,7673,5663,7274,4734,4471,9893,377
Accounts payable8612222017915713210571324133359512
Accrued liabilities19479713519614720522225320——
Current portion of long-term debt4903664982214104291,1721,4631,2881,798904186
Total current liabilities6006178149361,2971,2052,4562,4732,4963,0912,6294,661
Total liabilities2,2722,7863,9003,7954,3623,0304,0684,3405,3975,4465,0917,503
Accumulated deficit(3,885)(4,731)(6,776)(7,896)(8,796)(9,475)(13,129)(14,273)(15,243)(16,027)(20,754)(23,543)
Total stockholders' equity2,0202,1001,4741,9061,3132,740(548)(654)(953)(1,014)(3,101)(4,126)
Total liabilities and equity4,2914,8865,3755,7025,6745,7673,5663,7274,4734,4471,9893,377
Common shares outstanding (cover page) thousands of shares118,239118,23981,86287,457107,193108,160113,462113,462116,137127,758155,361155,761

Cash flows

CSV

Fiscal quarters (CETI's year ends in late December)

In thousands of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
Net income (loss)(948)(846)(2,044)*(1,120)(900)(832)(3,664)*(1,148)(983)(798)(4,711)*(728)
Stock-based compensation614*(251)*—0559*49*—4827*67*35*36*
Net cash from operating activities(200)*(539)*(557)*(555)————————
Purchases of property and equipment387*177*412*66175*10*87*87405*264*106*0*
Net cash from investing activities(1,047)*483*(512)*(156)————————
Proceeds from issuing common stock——————year only—————
Proceeds from issuing equity——year only———year only—————
Net cash from financing activities1,165*437*780*897——year only—————

Compare with peers

SIC 3690 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3690 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Cyber Enviro-Tech6.80not reported155.8M— 10-QJun 30, 2026
ESS Tech10,84873(8,943)*33.0M1.2 quarters 10-QJun 30, 2026
Nuvve Holding5011,227(3,390)*993,7940.1 quarters 10-QJun 30, 2026
Flux Power Holdings4096,75842322.0M— 10-QSep 30, 2026
Beam Global1,0258,562(2,487)*22.6M0.4 quarters 10-QJun 30, 2026
Pioneer Power Solutions10,6684,714(2,739)*11.1M3.9 quarters 10-QJun 30, 2026
Nuburu727525(5,992)*370.5M0.1 quarters 10-Q/AJun 30, 2026
Evolution Metals & Technologies5,2541,636(9,249)*621.8M0.6 quarters 10-QJun 30, 2026
Laser Photonics2,1571,806(2,893)*50.2M0.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.