PEGA · XBRL financial data
Pegasystems financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PEGA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,018 | 1,212 | 1,318 | 1,433 | 1,497 | 1,746 |
| Cost of goods and services sold | 311 | 336 | 369 | 378 | 391 | 421 |
| Gross profit | 707 | 875 | 949 | 1,054 | 1,107 | 1,324 |
| Research and development | 237 | 261 | 294 | 296 | 298 | 313 |
| General and administrative | 67 | 84 | 118 | 97 | 113 | 149 |
| Total operating expenses | 850 | 970 | 1,059 | 973 | 983 | 1,061 |
| Operating income (loss) | (144) | (95) | (109) | 81 | 124 | 263 |
| Interest expense | 19 | 8 | 8 | 7 | 7 | 1 |
| Other income (expense) | 1 | 0 | 7 | 19 | 1 | 20 |
| Income tax expense (benefit) | (64) | (69) | 184 | 28 | 43 | (113) |
| Net income (loss) | (61) | (63) | (346) | 68 | 99 | 393 |
| Earnings per share, basic‡ USD per share | (0.38) | (0.39) | (2.11) | 0.41 | 0.58 | 2.30 |
| Earnings per share, diluted‡ USD per share | (0.38) | (0.39) | (2.11) | 0.37 | 0.56 | 2.13 |
| Weighted average shares, basic‡ millions of shares | 161 | 163 | 164 | 166 | 171 | 171 |
| Weighted average shares, diluted‡ millions of shares | 161 | 163 | 164 | 170 | 179 | 185 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (February 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (PEGA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 172 | 160 | 145 | 230 | 337 | 212 |
| Marketable securities | 293 | 203 | 152 | 193 | 403 | 213 |
| Accounts receivable | 216 | 183 | 255 | 300 | 305 | 265 |
| Total current assets | 977 | 840 | 846 | 1,029 | 1,334 | 978 |
| Property and equipment, net | 40 | 27 | 55 | 47 | 42 | 45 |
| Right-of-use asset | 68 | 88 | 76 | 64 | 62 | 61 |
| Goodwill | 79 | 82 | 81 | 82 | 81 | 82 |
| Total assets | 1,604 | 1,594 | 1,358 | 1,511 | 1,768 | 1,632 |
| Accounts payable | 24 | 15 | 18 | 11 | 6 | 13 |
| Accrued liabilities | 59 | 64 | 50 | 40 | 32 | 45 |
| Total current liabilities | 460 | 485 | 539 | 577 | 1,086 | 738 |
| Lease liability, non-current | 59 | 88 | 79 | 67 | 68 | 61 |
| Total liabilities | 1,062 | 1,177 | 1,227 | 1,157 | 1,183 | 844 |
| Retained earnings (accumulated deficit) | 340 | 276 | (77) | (9) | 88 | 463 |
| Total stockholders' equity | 542 | 416 | 131 | 354 | 585 | 787 |
| Total liabilities and equity | 1,604 | 1,594 | 1,358 | 1,511 | 1,768 | 1,632 |
| Common shares outstanding (cover page)‡ millions of shares | 162 | 163 | 165 | 168 | 172 | 169 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (February 2025); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (PEGA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (61) | (63) | (346) | 68 | 99 | 393 |
| Stock-based compensation | 103 | 116 | 122 | 143 | 143 | 155 |
| Depreciation and amortization | 21 | 29 | 19 | 19 | 18 | 14 |
| Net cash from operating activities | (1) | 39 | 22 | 218 | 346 | 505 |
| Purchases of property and equipment | 25 | 10 | 35 | 17 | 8 | 15 |
| Net cash from investing activities | (322) | 73 | 13 | (51) | (203) | 197 |
| Share repurchases | 28 | 53 | 26 | 0 | 68 | 500 |
| Dividends paid | 10 | 10 | 10 | 10 | 10 | 15 |
| Net cash from financing activities | 423 | (122) | (47) | (82) | (30) | (835) |
| Net change in cash | 104 | (12) | (15) | 88 | 109 | (125) |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Pegasystems | 202 | 393 | 6.1* | 163.7M | 10-QSep 30, 2026 |
| Science Applications International | 126 | 1,880 | 146* | 41.9M | 10-QJul 31, 2026 |
| SentinelOne | 201 | 292 | (6.5)* | not reported | 10-QJul 31, 2026 |
| Life360 | 267 | 159 | 24* | 81.5M | 10-QJun 30, 2026 |
| SPS Commerce | 154 | 198 | 64* | 35.4M | 10-QSep 30, 2026 |
| BILL Holdings | 1,031 | 436* | 111* | 85.3M | 10-KJun 30, 2026 |
| Klaviyo | 833 | 371 | 94* | not reported | 10-QJun 30, 2026 |
| UiPath | 607 | 410 | 31* | not reported | 10-QJul 31, 2026 |
| CCC Intelligent Solutions Holdings | 203 | 294 | 100* | 591.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.