PCG · XBRL financial data
PG&E financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PCG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 18,469 | 20,642 | 21,680 | 24,428 | 24,419 | 24,935 |
| Operating income (loss) | 1,755 | 1,883 | 1,837 | 2,671 | 4,459 | 4,749 |
| Interest income | 39 | 20 | 162 | 606 | 604 | 520 |
| Interest expense | 1,260 | 1,601 | 1,917 | 2,850 | 3,051 | 3,028 |
| Other income (expense) | 483 | 457 | 394 | 272 | 300 | 182 |
| Income tax expense (benefit) | 362 | 836 | (1,338) | (1,557) | (200) | (280) |
| Earnings per share, basic USD per share | (1.05) | (0.05) | 0.91 | 1.09 | 1.16 | 1.18 |
| Earnings per share, diluted USD per share | (1.05) | (0.05) | 0.84 | 1.05 | 1.15 | 1.18 |
| Weighted average shares, basic millions of shares | 1,257 | 1,985 | 1,987 | 2,064 | 2,141 | 2,197 |
| Weighted average shares, diluted millions of shares | 1,257 | 1,985 | 2,132 | 2,138 | 2,147 | 2,202 |
Balance sheet
CSVFiscal years (PCG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 484 | 291 | 734 | 635 | 940 | 713 |
| Accounts receivable | 1,883 | 2,345 | 2,645 | 2,048 | 2,220 | 2,267 |
| Inventory | 95 | 44 | 91 | 65 | 52 | 75 |
| Total current assets | 9,602 | 11,077 | 12,815 | 14,383 | 17,216 | 15,830 |
| Property and equipment, net | 66,136 | — | — | — | — | — |
| Right-of-use asset | 1,741 | 1,234 | 1,311 | 598 | 524 | 450 |
| Total assets | 97,856 | 103,327 | 118,644 | 125,698 | 133,660 | 141,611 |
| Current portion of long-term debt | 28 | 4,481 | 2,268 | 1,376 | 2,146 | 821 |
| Total current liabilities | 13,581 | 17,427 | 15,788 | 17,314 | 16,330 | 16,300 |
| Long-term debt | 37,288 | 38,225 | 47,742 | 50,975 | 53,569 | 57,387 |
| Lease liability, non-current | 1,208 | 810 | 1,243 | 518 | 439 | 360 |
| Accumulated deficit | (9,196) | (9,284) | (7,542) | (5,321) | (2,966) | (650) |
| Total stockholders' equity | 21,001 | 20,971 | 22,823 | 25,040 | 30,149 | 32,540 |
| Total liabilities and equity | 97,856 | 103,327 | 118,644 | 125,698 | 133,660 | 141,611 |
| Common shares outstanding (cover page) millions of shares | 1,985 | 2,464 | 2,466 | 2,611 | 2,671 | 2,676 |
Cash flows
CSVFiscal years (PCG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net cash from operating activities | (19,130) | 2,262 | 3,721 | 4,747 | 8,035 | 8,716 |
| Purchases of property and equipment | 7,690 | 7,689 | 9,584 | 9,714 | 10,369 | 11,787 |
| Net cash from investing activities | (7,748) | (6,905) | (10,214) | (9,162) | (11,375) | (12,316) |
| Proceeds from issuing common stock | — | — | 0 | 0 | 1,128 | 0 |
| Proceeds from issuing equity | 1,304 | 0 | 0 | — | — | — |
| Dividends paid | — | — | 0 | 0 | 86 | — |
| Repayments of long-term debt | 764 | 87 | 5,968 | 3,075 | 800 | 3,876 |
| Net cash from financing activities | 25,928 | 4,323 | 7,133 | 4,400 | 3,621 | 3,359 |
| Net change in cash | (950) | (320) | 640 | (15) | 281 | (241) |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| PG&E | 902 | 6,188 | not reported | 2.7B | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
| Xcel Energy | 2,483 | not reported | 2,071* | 641.9M | 10-QSep 30, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Public Service Enterprise Group | 837 | 3,020 | not reported | 498.5M | 10-QSep 30, 2026 |
| Exelon | 1,469 | 7,319 | not reported | 1.0B | 10-QSep 30, 2026 |
| Sempra | 794 | 3,428 | 1,809 | 653.7M | 10-QMar 31, 2026 |
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
| CMS Energy | 451 | 2,170 | not reported | 313.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.