PAHC · XBRL financial data
Phibro Animal Health financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PAHC's year ends in late June)
| In millions of dollars | Jun 30, 2021 | †Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 833 | — | — | — | — | — |
| Revenue from contracts with customers | 833 | 942 | 978 | 1,018 | 1,296 | 1,518 |
| Cost of goods and services sold | 562 | 657 | 680 | 705 | 896 | 1,006 |
| Gross profit | 271 | 285 | 298 | 313 | 400 | 513 |
| Research and development | 18 | 21 | 24 | 29 | 24 | 25 |
| Selling, general and administrative | 197 | 206 | 226 | 260 | 289 | 318 |
| Operating income (loss) | 75 | 79 | 72 | 53 | 110 | 194 |
| Interest expense | 14 | 13 | 19 | 23 | 37 | 46 |
| Income tax expense (benefit) | 12 | 23 | 21 | 9 | 20 | 38 |
| Net income (loss) | 54 | 49 | 33 | 2 | 48 | 100 |
| Earnings per share, basic USD per share | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.46 |
| Earnings per share, diluted USD per share | 1.34 | 1.21 | 0.81 | 0.06 | 1.19 | 2.43 |
| Weighted average shares, basic millions of shares | 0 | 41 | 41 | 41 | 41 | 41 |
| Weighted average shares, diluted millions of shares | 0 | 41 | 41 | 41 | 41 | 41 |
- † Share count changed about 1000x in the period ending 2022-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (PAHC's year ends in late June)
| In millions of dollars | Jun 30, 2021 | †Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 50 | 74 | 41 | 71 | 68 | 61 |
| Short-term investments | 43 | 17 | 40 | 44 | 9 | 21 |
| Accounts receivable | 147 | 167 | 163 | 169 | 228 | 239 |
| Inventory | 216 | 259 | 278 | 266 | 444 | 535 |
| Total current assets | 499 | 566 | 586 | 601 | 811 | 936 |
| Property and equipment, net | 155 | 165 | 196 | 203 | 355 | 369 |
| Right-of-use asset | 33 | 38 | 36 | 38 | 41 | 52 |
| Goodwill | 53 | 53 | 53 | 55 | 60 | 60 |
| Total assets | 841 | 932 | 971 | 982 | 1,361 | 1,501 |
| Accounts payable | 68 | 96 | 74 | 86 | 138 | 127 |
| Accrued liabilities | 86 | — | — | — | — | — |
| Current portion of long-term debt | — | 15 | 22 | 30 | 16 | 25 |
| Total current liabilities | 164 | 191 | 176 | 204 | 293 | 316 |
| Long-term debt | — | 273 | 312 | 282 | 615 | 592 |
| Lease liability, non-current | 28 | 32 | 29 | 30 | 34 | 45 |
| Total liabilities | 603 | 669 | 689 | 726 | 1,075 | 1,116 |
| Retained earnings | 218 | 248 | 261 | 244 | 273 | 353 |
| Total stockholders' equity | 239 | 262 | 283 | 257 | 286 | 385 |
| Total liabilities and equity | 841 | 932 | 971 | 982 | 1,361 | 1,501 |
- † Share count changed about 1000x in the period ending 2022-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (PAHC's year ends in late June)
| In millions of dollars | Jun 30, 2021 | †Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 54 | 49 | 33 | 2 | 48 | 100 |
| Stock-based compensation | 1 | — | — | 0 | 1 | 2 |
| Depreciation and amortization | 32 | 33 | 34 | 36 | 46 | 52 |
| Net cash from operating activities | 48 | 32 | 13 | 88 | 80 | 69 |
| Net cash from investing activities | (19) | (23) | (74) | (48) | (289) | (71) |
| Dividends paid | 19 | 19 | 19 | 19 | 19 | 19 |
| Net cash from financing activities | (17) | 16 | 27 | (7) | 207 | (7) |
| Net change in cash | 14 | 24 | (33) | 29 | (3) | (7) |
- † Share count changed about 1000x in the period ending 2022-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Phibro Animal Health | 76 | 387 | 26 | not reported | — | 10-QSep 30, 2026 |
| uniQure | 98 | 5.2 | (48)* | 70.1M | 2.6 quarters | 10-QSep 30, 2026 |
| Pacira BioSciences | 206 | 192 | 57* | 39.9M | — | 10-QJun 30, 2026 |
| Cogent Biosciences | 181 | not reported | (77)* | 173.5M | 10.3 quarters | 10-QJun 30, 2026 |
| Syndax Pharmaceuticals | 136 | 83 | (27)* | not reported | 11.9 quarters | 10-QSep 30, 2026 |
| Immunome | 218 | 0 | (62)* | 113.6M | 8.4 quarters | 10-QJun 30, 2026 |
| Nurix Therapeutics | 720 | 673 | 616* | 109.2M | — | 10-QAug 31, 2026 |
| Niagen Bioscience | 70 | 27 | not reported | 79.2M | — | 10-QSep 30, 2026 |
| Anavex Life Sciences | 118 | not reported | (9.1)* | 92.7M | 13.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
