OXBR · XBRL financial data
OXBRIDGE RE HOLDINGS financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OXBR's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | (6,381) | (1,905)* | (125) | 44 | 205 | 422* | 692 | 664 | 645 | 576* | 623 | 940 |
| General and administrative | 628 | 475* | 488 | 566 | 432 | 431* | 505 | 1,257 | 754 | 531* | 522 | 603 |
| Total operating expenses | 688 | — | — | 628 | 498 | 497* | 570 | 3,614 | 815 | 1,041* | 583 | 647 |
| Net income (loss) | (7,300) | (2,672)* | (905) | (821) | (540) | (460)* | (139) | (1,873) | (187) | 120* | 22 | 176 |
| Earnings per share, basic USD per share | 1.24 | — | (0.15) | (0.14) | (0.09) | (0.07)* | (0.02) | (0.25) | (0.02) | 0.02* | — | 0.02 |
| Earnings per share, diluted USD per share | 1.24 | — | (0.15) | (0.14) | (0.09) | (0.07)* | (0.02) | (0.25) | (0.02) | 0.02* | — | 0.02 |
| Weighted average shares, basic thousands of shares | 5,870 | — | 6,005 | 6,011 | 6,121 | 6,257* | 6,899 | 7,443 | 7,664 | 7,543* | 7,800 | 8,101 |
| Weighted average shares, diluted thousands of shares | 5,870 | — | 6,005 | 6,011 | 6,121 | 6,257* | 6,899 | 7,443 | 7,664 | 7,543* | 7,800 | 8,101 |
Balance sheet
CSVFiscal quarters (OXBR's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,801 | 495 | 532 | 3,594 | 1,409 | 2,135 | 4,963 | 3,870 | 726 | 268 | 885 | 4,111 |
| Property and equipment, net | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 16 | 15 | 14 |
| Right-of-use asset | 35 | 9 | 148 | 124 | 100 | 148 | 122 | 96 | 70 | 43 | 89 | 62 |
| Total assets | 11,197 | 8,253 | 7,263 | 7,823 | 7,323 | 7,465 | 10,263 | 9,172 | 8,854 | 8,053 | 8,737 | 20,372 |
| Total liabilities | 3,249 | 2,921 | 2,764 | 4,036 | 3,672 | 3,355 | 1,069 | 2,685 | 1,980 | 1,560 | 2,122 | 1,020 |
| Accumulated deficit | (24,742) | (27,414) | (28,319) | (29,140) | (29,680) | (30,163) | (30,302) | (32,071) | (32,258) | (32,137) | (32,115) | (31,936) |
| Total stockholders' equity | 7,948 | 5,332 | 4,499 | 3,787 | 3,651 | 3,948 | 7,039 | 5,340 | 5,710 | 5,916 | 6,020 | 6,586 |
| Total liabilities and equity | 11,197 | 8,253 | 7,263 | 7,823 | 7,323 | 7,465 | 10,263 | 9,172 | 8,854 | 8,053 | 8,737 | 20,372 |
| Common shares outstanding (cover page) thousands of shares | 5,870 | 5,870 | 6,007 | 6,037 | 6,226 | 7,443 | 7,443 | 7,536 | 7,676 | 7,801 | 8,101 | 8,139 |
Cash flows
CSVFiscal quarters (OXBR's year ends in late December)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (7,300) | (2,672)* | (905) | (821) | (540) | (460)* | (139) | (1,873) | (187) | 120* | 22 | 176 |
| Stock-based compensation | 93* | 56* | 72 | 34* | 72* | 56* | 108 | 70* | 154* | 86* | 82 | 45* |
| Net cash from operating activities | 258* | 96* | 119 | (1,871)* | 504* | 16* | 272 | (2,171)* | 118* | 433* | 210 | (267)* |
| Purchases of property and equipment | 0* | 0* | — | — | — | — | — | — | — | year only | — | — |
| Net cash from investing activities | (100)* | 0* | 448 | 0* | 0* | 332* | 63 | 0* | 0* | 57* | — | — |
| Proceeds from issuing common stock | — | — | — | — | 332* | 724* | 3,122 | 0* | 403* | 0* | — | — |
| Net cash from financing activities | 2* | 0* | 395 | 1,149* | 332* | 724* | 3,369 | (773)* | 405* | (690)* | 1,002 | 11,901* |
| Net change in cash | 160* | 96* | 567 | (327)* | 836* | 1,072* | 3,704 | (2,944)* | 523* | (200)* | 1,212 | 11,634* |
Compare with peers
SIC 6331 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (6331) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Oxbridge Re Holdings | 4,111 | 940 | (267)* | 8.1M | 15.4 quarters | 10-QJun 30, 2026 |
| Conifer Holdings | 12,798 | 9,142 | (11,880)* | 3.7M | 3.5 quarters | 10-QJun 30, 2026 |
| NI Holdingsadded: same SIC | 51,609 | 70,234 | 912* | 20.4M | — | 10-QJun 30, 2026 |
| Kestrel Groupadded: same SIC | 16,062 | 6,686 | (25,818)* | 7.8M | 0.6 quarters | 10-QJun 30, 2026 |
| American Integrity Insurance Groupadded: same SIC | 288,453 | 115,171 | 123,051* | 19.6M | — | 10-QJun 30, 2026 |
| Maiden Holdingsadded: same SIC | 28,706 | 14,049 | (21,126) | 99.7M | 1.4 quarters | 10-QMar 31, 2025 |
| Ategrity Specialty Insurance Co Holdingsadded: same SIC | 33,327 | 148,484 | 38,909* | 47.9M | — | 10-QJun 30, 2026 |
| Kingstone Companiesadded: same SIC | 16,925 | 65,854 | 28,745* | 14.5M | — | 10-QJun 30, 2026 |
| KINGSWAYadded: same SIC | 7,366 | 39,442 | 1,204* | 28.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.