SEC Tracker
Get the app
NODK · XBRL financial data

NI Holdings financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (NODK's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue92,74994,414*91,35087,80788,98473,914*71,43476,05776,56860,991*59,60270,234
Gross profit27,206—33,34815,81118,170—28,9726,39815,708—31,75716,600
Total operating expenses77,010144,682*83,17096,87792,44060,076*63,68591,38178,42663,887*43,89270,004
Income tax expense (benefit)(170)4,315*1,761(1,592)(751)3,990*1,289(3,273)(192)260*3,20284
Net income (loss)2316,625*6,419(19,622)(2,705)9,848*6,460(12,051)(1,666)(3,156)*12,508146
Earnings per share, basic USD per share0.010.32*0.31(0.94)(0.13)0.47*0.31(0.57)(0.08)(0.15)*0.600.01
Earnings per share, diluted USD per share0.010.32*0.30(0.94)(0.13)0.46*0.31(0.57)(0.08)(0.15)*0.600.01
Weighted average shares, basic thousands of shares21,11220,880*20,93320,97020,98520,985*21,01521,03921,00120,911*20,87520,811
Weighted average shares, diluted thousands of shares21,19420,798*21,04620,97020,98521,353*21,09621,03921,00120,832*20,93520,875

Balance sheet

CSV

Fiscal quarters (NODK's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents34,50656,69368,51851,39039,10250,93057,20256,78424,65351,71557,71751,609
Short-term investments—500———500———500——
Property and equipment, net10,2009,8979,7087,5867,5487,5477,3947,3757,2266,7596,6166,490
Goodwill9,3842,6282,6282,6282,628———————
Total assets657,094654,886674,525570,987559,897526,545525,364620,051543,815506,002492,109543,134
Total liabilities427,157404,487418,679334,923318,526281,914271,364376,728300,015265,665241,913293,758
Retained earnings201,749208,376218,451194,441191,736201,584207,997195,912194,233191,074203,478203,596
Total stockholders' equity—————244,631254,000243,323—240,337250,196249,376
Total liabilities and equity657,094654,886674,525570,987559,897526,545525,364620,051543,815506,002492,109543,134
Common shares outstanding (cover page) thousands of shares20,57620,61520,62920,64920,64920,68220,69920,67520,60620,53820,48120,405

Cash flows

CSV

Fiscal quarters (NODK's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)2316,625*6,419(19,622)(2,705)9,848*6,460(12,051)(1,666)(3,156)*12,508146
Stock-based compensation409*56*581555*(614)*(284)*480244*304*(200)*293372*
Depreciation and amortization——243187186—173171175———
Net cash from operating activities(10,937)*28,991*16,14618,614*(17,980)*21,726*9,8886,401*(44,800)*13,239*(1,867)912*
Purchases of property and equipment113*(27)*52578*147*214*20162*35*0*4219*
Net cash from investing activities(3,136)*(6,792)*(4,143)367*9,103*(9,868)*(3,459)(6,787)*13,867*15,218*8,934(5,572)*
Dividends paid—————year only———year only——
Net cash from financing activities(4,057)*(12)*(178)(24)*(3,411)*(30)*(157)(32)*(1,198)*(1,395)*(1,065)(1,448)*
Net change in cash(18,130)*22,187*11,825—————————

Compare with peers

SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
NI Holdings51,60970,234912*20.4M— 10-QJun 30, 2026
Kestrel Group16,0626,686(25,818)*7.8M0.6 quarters 10-QJun 30, 2026
American Integrity Insurance Group288,453115,171123,051*19.6M— 10-QJun 30, 2026
Maiden Holdings28,70614,049(21,126)99.7M1.4 quarters 10-QMar 31, 2025
Ategrity Specialty Insurance Co Holdings33,327148,48438,909*47.9M— 10-QJun 30, 2026
Kingstone Companies16,92565,85428,745*14.5M— 10-QJun 30, 2026
KINGSWAY7,36639,4421,204*28.9M— 10-QJun 30, 2026
Global Indemnity Group97,515116,102(15,819)*not reported6.2 quarters 10-QJun 30, 2026
James River Group Holdings195,576161,344(5,090)*46.2M58.3 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.