ORBS · XBRL financial data
Eightco Holdings financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ORBS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| Revenue | 31,821 | — | — | — |
| Revenue from contracts with customers | 31,821 | 75,297 | 39,621 | 32,981 |
| Cost of revenue | 29,627 | 66,805 | 33,639 | 32,447 |
| Gross profit | 2,194 | 8,492 | 5,982 | 534 |
| Selling, general and administrative | 16,401 | 16,336 | 12,760 | 23,895 |
| Total operating expenses | 17,701 | 18,470 | 14,175 | 57,749 |
| Operating income (loss) | (15,508) | (9,977) | (8,193) | (57,215) |
| Interest expense | 69 | — | 5,288 | 4,082 |
| Income tax expense (benefit) | (173) | — | (135) | 20 |
| Net income (loss) | (47,258) | (68,320) | 709 | (262,013) |
| Earnings per share, basic USD per share | (150.95) | (23.63) | 0.40 | (4.14) |
| Earnings per share, diluted USD per share | (150.95) | (23.63) | 0.36 | (4.14) |
| Weighted average shares, basic thousands of shares | — | — | 1,751 | 63,238 |
| Weighted average shares, diluted thousands of shares | 313 | 2,891 | 1,981 | 63,238 |
- † Share count changed about 123x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (ORBS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| Cash and cash equivalents | 5,580 | 5,248 | 239 | 58,501 |
| Accounts receivable | 1,264 | 1,874 | 1,592 | 434 |
| Inventory | 4,502 | 6,080 | 7,834 | 7,812 |
| Prepaid and other current assets | 1,736 | 808 | 1,002 | 2,024 |
| Total current assets | 14,082 | 14,010 | 12,466 | 244,673 |
| Property and equipment, net | 1,321 | 745 | 640 | 5 |
| Right-of-use asset | 69 | — | — | — |
| Goodwill | 22,325 | 22,325 | 22,325 | — |
| Total assets | 58,601 | 55,411 | 50,848 | 250,193 |
| Accounts payable | 2,174 | — | — | — |
| Total current liabilities | 13,919 | 39,444 | 29,811 | 17,975 |
| Lease liability, non-current | 27 | — | — | — |
| Total liabilities | 52,789 | 59,759 | 39,332 | 17,975 |
| Accumulated deficit | (44,958) | (113,279) | (112,570) | (374,583) |
| Total stockholders' equity | 6,128 | (3,933) | 11,930 | 232,633 |
| Total liabilities and equity | 58,601 | 55,411 | 50,848 | 250,193 |
| Common shares outstanding (cover page) thousands of shares | 2,072 | 8,537 | 3,045 | 375,775 |
- † Share count changed about 123x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (ORBS's year ends in late December)
| In thousands of dollars | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|
| Net income (loss) | (47,258) | (68,320) | 709 | (262,013) |
| Stock-based compensation | 1,505 | (359) | 40 | 10,255 |
| Depreciation and amortization | 270 | 199 | 174 | 40 |
| Net cash from operating activities | (16,719) | (6,399) | (6,637) | (10,974) |
| Purchases of property and equipment | — | — | 1 | 2 |
| Net cash from investing activities | 468 | (295) | (70) | (378,731) |
| Proceeds from issuing common stock | 11,529 | 15 | 2,990 | 447,891 |
| Share repurchases | 49 | — | — | — |
| Net cash from financing activities | 20,920 | 6,362 | 1,699 | 447,967 |
| Net change in cash | 4,669 | (333) | (5,009) | 58,262 |
- † Share count changed about 123x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Eightco Holdings | 11,003 | 2,068 | (5,006)* | 429.8M | 12.4 quarters | 10-QJun 30, 2026 |
| Empery Digital | 3,590 | 80 | (6,897)* | 28.1M | 0.5 quarters | 10-QJun 30, 2026 |
| SUI Group Holdings | 3,141 | 363 | (1,888)* | 76.8M | 1.7 quarters | 10-QJun 30, 2026 |
| Stablecoin Development | 7,153 | 2,140 | (1,120)* | 73.1M | 2.4 quarters | 10-QSep 30, 2026 |
| Forward Industries | 10,965 | 10,780 | (3,351)* | 73.8M | 3.3 quarters | 10-QJun 30, 2026 |
| Bitmine Immersion Technologies | 340,289 | 46,535 | 29,007* | 603.2M | — | 10-QMay 31, 2026 |
| SHF Holdings | 5,730 | 1,935 | (1,755)* | 12.3M | 3.3 quarters | 10-QJun 30, 2026 |
| Marvion | 670 | 1,053 | 138* | 390.0M | — | 10-QJun 30, 2026 |
| Avalanche Treasury | 3,371 | 1,545 | not reported | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
