OKTA · XBRL financial data
Okta financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OKTA's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 835 | 1,300 | 1,858 | 2,263 | 2,610 | 2,919 |
| Cost of goods and services sold | 218 | 396 | 546 | 581 | 618 | 661 |
| Gross profit | 618 | 904 | 1,312 | 1,682 | 1,992 | 2,258 |
| Research and development | 223 | 469 | 620 | 656 | 642 | 639 |
| General and administrative | 172 | 431 | 409 | 450 | 448 | 448 |
| Total operating expenses | 822 | 1,671 | 2,124 | 2,198 | 2,066 | 2,109 |
| Operating income (loss) | (204) | (767) | (812) | (516) | (74) | 149 |
| Interest expense | 73 | 92 | 11 | 8 | 5 | 4 |
| Other income (expense) | 13 | 10 | 22 | 81 | 106 | 110 |
| Income tax expense (benefit) | 0 | (1) | 14 | 18 | 18 | 20 |
| Net income (loss) | (266) | (848) | (815) | (355) | 28 | 235 |
| Earnings per share, basic USD per share | (2.09) | (5.73) | (5.16) | (2.17) | 0.16 | 1.33 |
| Earnings per share, diluted USD per share | (2.09) | (5.73) | (5.16) | (2.17) | 0.06 | 1.31 |
| Weighted average shares, basic millions of shares | 127 | 148 | 158 | 164 | 170 | 176 |
| Weighted average shares, diluted millions of shares | 127 | 148 | 158 | 164 | 175 | 179 |
Balance sheet
CSVFiscal years (OKTA's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 435 | 260 | 264 | 334 | 409 | 858 |
| Short-term investments | 2,122 | 2,242 | 2,316 | 1,868 | 2,114 | 1,695 |
| Accounts receivable | 195 | 398 | 481 | 559 | 621 | 687 |
| Prepaid and other current assets | 82 | 67 | 76 | 106 | 132 | 233 |
| Total current assets | 2,879 | 3,041 | 3,229 | 2,980 | 3,416 | 3,644 |
| Property and equipment, net | 63 | 65 | 59 | 48 | 43 | 38 |
| Right-of-use asset | 150 | 148 | 122 | 83 | 74 | 65 |
| Goodwill | 48 | 5,401 | 5,400 | 5,406 | 5,448 | 5,487 |
| Total assets | 3,299 | 9,206 | 9,307 | 8,989 | 9,437 | 9,710 |
| Accounts payable | 9 | 20 | 12 | 12 | 13 | 12 |
| Accrued liabilities | 25 | 48 | 67 | 48 | — | — |
| Total current liabilities | 1,546 | 1,243 | 1,465 | 1,782 | 2,523 | 2,554 |
| Lease liability, non-current | 180 | 171 | 142 | 112 | 94 | 72 |
| Total liabilities | 2,605 | 3,284 | 3,841 | 3,101 | 3,032 | 2,711 |
| Accumulated deficit | (967) | (1,816) | (2,475) | (2,830) | (2,802) | (2,567) |
| Total stockholders' equity | 694 | 5,922 | 5,466 | 5,888 | 6,405 | 6,999 |
| Total liabilities and equity | 3,299 | 9,206 | 9,307 | 8,989 | 9,437 | 9,710 |
Cash flows
CSVFiscal years (OKTA's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (266) | (848) | (815) | (355) | 28 | 235 |
| Stock-based compensation | 196 | 565 | 677 | 684 | 565 | 544 |
| Net cash from operating activities | 128 | 104 | 86 | 512 | 750 | 884 |
| Purchases of property and equipment | 13 | 12 | 12 | 8 | 8 | 9 |
| Net cash from investing activities | (1,305) | (367) | (130) | 441 | (314) | 271 |
| Share repurchases | — | — | — | 0 | 0 | 73 |
| Net cash from financing activities | 1,092 | 89 | 48 | (883) | (359) | (720) |
| Net change in cash | (83) | (176) | (2) | 71 | 73 | 449 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Okta | 763 | 805 | 234* | not reported | 10-QJul 31, 2026 |
| Verisign | 207 | 443 | 268* | 89.7M | 10-QSep 30, 2026 |
| Gen Digital | 420 | 1,369 | 326* | 593.3M | 10-QOct 2, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Docusign | 528 | 876 | 335* | 186.9M | 10-QJul 31, 2026 |
| Dynatrace | 2,076 | 580 | 41* | 286.9M | 10-QSep 30, 2026 |
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.