OKE · XBRL financial data
ONEOK financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 8,542 | 16,540 | 22,387 | — | — | — |
| Revenue from contracts with customers | — | 16,540 | 22,387 | 17,677 | 21,698 | 33,629 |
| Cost of revenue | 5,110 | 12,257 | 17,910 | 11,929 | 13,311 | 23,373 |
| Other operating income (expense) | 1 | 2 | 106 | 786 | 305 | 43 |
| Operating income (loss) | 1,361 | 2,596 | 2,807 | 4,072 | 4,989 | 5,741 |
| Interest expense | 713 | 733 | 676 | 866 | 1,371 | 1,783 |
| Other income (expense) | 25 | (3) | (32) | 89 | 53 | 146 |
| Income tax expense (benefit) | 190 | 484 | 527 | 838 | 998 | 1,028 |
| Net income (loss) | 613 | — | 1,722 | 2,659 | 3,035 | 3,393 |
| Earnings per share, basic USD per share | 1.42 | 3.36 | 3.85 | 5.49 | 5.19 | 5.43 |
| Earnings per share, diluted USD per share | 1.42 | 3.35 | 3.84 | 5.48 | 5.17 | 5.42 |
| Weighted average shares, basic millions of shares | 431 | 446 | 448 | 484 | 585 | 625 |
| Weighted average shares, diluted millions of shares | 432 | 447 | 448 | 485 | 587 | 626 |
Balance sheet
CSVFiscal years (OKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 524 | 146 | 220 | 338 | 733 | 78 |
| Inventory | 228 | 428 | 432 | 639 | 748 | 948 |
| Total current assets | 1,870 | 2,374 | 2,548 | 3,108 | 4,238 | 4,488 |
| Property and equipment, net | 19,155 | 19,320 | 19,953 | 32,697 | 45,935 | 47,861 |
| Right-of-use asset | — | — | — | 104 | 220 | 245 |
| Goodwill | 528 | 528 | 528 | 4,952 | 8,091 | 8,058 |
| Total assets | 23,079 | 23,622 | 24,379 | 44,266 | 64,069 | 66,641 |
| Accounts payable | 719 | 1,332 | 1,359 | 1,564 | 2,187 | 2,838 |
| Commercial paper | — | — | 0 | 0 | 0 | 820 |
| Current portion of long-term debt | 8 | 896 | 925 | 484 | 1,059 | 1,241 |
| Total current liabilities | 1,345 | 3,185 | 3,052 | 3,452 | 4,719 | 6,365 |
| Long-term debt | 14,228 | 12,748 | 12,696 | 21,183 | 31,018 | 30,755 |
| Lease liability, non-current | 88 | 76 | 68 | 74 | 154 | 183 |
| Retained earnings | 0 | 0 | 50 | 868 | 1,579 | 2,373 |
| Total stockholders' equity | 6,042 | 6,015 | 6,494 | 16,484 | 17,036 | 22,485 |
| Total liabilities and equity | 23,079 | 23,622 | 24,379 | 44,266 | 64,069 | 66,641 |
| Common shares outstanding (cover page) millions of shares | 445 | 446 | 447 | 583 | 624 | 630 |
Cash flows
CSVFiscal years (OKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 613 | — | 1,722 | 2,659 | 3,035 | 3,393 |
| Depreciation and amortization | 579 | 622 | 626 | 769 | 1,134 | 1,514 |
| Net cash from operating activities | 1,899 | 2,546 | 2,906 | 4,421 | 4,888 | 5,599 |
| Purchases of property and equipment | 2,195 | 697 | 1,202 | 1,595 | 2,021 | 3,152 |
| Net cash from investing activities | (2,271) | (665) | (1,139) | (6,404) | (6,612) | (3,751) |
| Proceeds from issuing common stock | 970 | 33 | 32 | — | — | — |
| Share repurchases | — | — | 0 | 0 | 159 | 75 |
| Dividends paid | 1,605 | 1,667 | 1,672 | 1,839 | 2,313 | 2,583 |
| Proceeds from long-term debt | 3,245 | 0 | 869 | 5,298 | 7,094 | 2,989 |
| Repayments of long-term debt | 1,457 | 605 | 896 | 1,300 | 2,003 | 2,979 |
| Net cash from financing activities | 875 | (2,259) | (1,693) | 2,101 | 2,119 | (2,503) |
| Net change in cash | 504 | (378) | 74 | 118 | 395 | (655) |
Compare with peers
SIC 4923 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4923 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Oneok | 186 | 12,455 | 1,379* | 630.5M | 10-QSep 30, 2026 |
| Cheniere Energy | 1,663 | 6,097 | 2,466* | 204.2M | 10-QSep 30, 2026 |
| Energy Transfer | 1,020 | 34,334 | 4,271* | 3.4B | 10-QJun 30, 2026 |
| Kinder Morgan | 918 | 4,185 | 1,590* | 2.2B | 10-QSep 30, 2026 |
| Enterprise Products Partners | 232 | 17,948 | 2,185* | 2.2B | 10-QSep 30, 2026 |
| Williams Companies | not reported | 4,002 | not reported | 1.3B | 10-QSep 30, 2026 |
| Targa Resources | 132 | 4,440 | 1,441* | 214.4M | 10-QJun 30, 2026 |
| Atmos Energy | 521 | 879 | 640* | 169.0M | 10-QJun 30, 2026 |
| DT Midstream | 231 | 336 | 275* | 102.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
