OII · XBRL financial data
Oceaneering International financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,828 | 1,869 | 2,066 | 2,425 | 2,661 | 2,784 |
| Revenue from contracts with customers | 1,712 | 1,825 | 1,984 | 2,328 | 2,540 | 2,643 |
| Cost of goods and services sold | 1,664 | 1,605 | 1,759 | 2,026 | 2,176 | 2,216 |
| Gross profit | 164 | 264 | 307 | 399 | 485 | 568 |
| Selling, general and administrative | 196 | 224 | 197 | 218 | 239 | 264 |
| Other operating income (expense) | 14 | 10 | (1) | (1) | 4 | 3 |
| Operating income (loss) | (446) | 40 | 111 | 181 | 246 | 305 |
| Interest income | 3 | 2 | 6 | 15 | 12 | 14 |
| Interest expense | 44 | 39 | 38 | 37 | 38 | 37 |
| Income tax expense (benefit) | (2) | 44 | 53 | 64 | 77 | (68) |
| Earnings per share, basic USD per share | (5.01) | (0.49) | 0.26 | 0.97 | 1.46 | 3.53 |
| Earnings per share, diluted USD per share | (5.01) | (0.49) | 0.26 | 0.95 | 1.44 | 3.49 |
| Weighted average shares, basic millions of shares | 99 | 100 | 100 | 101 | 101 | 100 |
| Weighted average shares, diluted millions of shares | 99 | 100 | 101 | 102 | 102 | 101 |
Balance sheet
CSVFiscal years (OII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 452 | 538 | 569 | 462 | 498 | 689 |
| Short-term investments | 10 | 6 | 6 | 0 | 7 | 7 |
| Marketable securities | 10 | 6 | 6 | 0 | — | — |
| Accounts receivable | 296 | 263 | 297 | 331 | 304 | 308 |
| Inventory | 141 | 154 | 184 | 210 | 223 | 202 |
| Total current assets | 1,170 | 1,188 | 1,297 | 1,306 | 1,388 | 1,512 |
| Property and equipment, net | 591 | 490 | 438 | 424 | 420 | 452 |
| Right-of-use asset | 141 | 146 | 140 | 338 | 335 | 350 |
| Goodwill | 35 | 35 | 34 | 34 | 49 | 51 |
| Total assets | 2,046 | 1,963 | 2,032 | 2,239 | 2,336 | 2,667 |
| Accounts payable | 94 | 122 | 148 | 156 | 182 | 175 |
| Accrued liabilities | 293 | 291 | 307 | 412 | 475 | 472 |
| Current portion of long-term debt | — | — | 0 | — | — | — |
| Total current liabilities | 437 | 501 | 568 | 732 | 797 | 762 |
| Long-term debt | 805 | 702 | 701 | 477 | 482 | 487 |
| Lease liability, non-current | 156 | 159 | 152 | 293 | 238 | 257 |
| Retained earnings | 1,351 | 1,302 | 1,328 | 1,425 | 1,573 | 1,926 |
| Total stockholders' equity | 552 | 505 | 520 | 628 | 714 | 1,071 |
| Total liabilities and equity | 2,046 | 1,963 | 2,032 | 2,239 | 2,336 | 2,667 |
| Common shares outstanding (cover page) millions of shares | 99 | 100 | 100 | 101 | 111 | 99 |
Cash flows
CSVFiscal years (OII's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 9 | 11 | 10 | 12 | 13 | 15 |
| Depreciation and amortization | — | — | 121 | 105 | 103 | 102 |
| Net cash from operating activities | 137 | 225 | 121 | 210 | 203 | 319 |
| Purchases of property and equipment | 61 | 50 | 81 | 101 | 107 | 111 |
| Net cash from investing activities | (53) | (34) | (77) | (86) | (124) | (96) |
| Share repurchases | — | — | — | — | 20 | 40 |
| Proceeds from long-term debt | 0 | — | — | — | — | — |
| Repayments of long-term debt | 0 | — | — | — | — | — |
| Net cash from financing activities | (2) | (102) | (2) | (227) | (27) | (46) |
| Net change in cash | 78 | 86 | 31 | (107) | 36 | 191 |
Compare with peers
SIC 1389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Oceaneering International | 735 | 785 | 163* | 99.4M | 10-QSep 30, 2026 |
| Liberty Energy | 119 | 1,196 | 223* | not reported | 10-QSep 30, 2026 |
| Patterson Uti Energy | 337 | 1,336 | 301* | 379.4M | 10-QSep 30, 2026 |
| Transocean | 499 | 937 | not reported | 1.1B | 10-QSep 30, 2026 |
| Valaris | 525 | 594 | 67* | 69.4M | 10-QSep 30, 2026 |
| Helmerich & Payne | 204 | 1,035 | 154* | 99.9M | 10-QJun 30, 2026 |
| Noble | 337 | 729 | 144* | 159.7M | 10-QSep 30, 2026 |
| Expro | 170 | 440 | 65* | 111.8M | 10-QSep 30, 2026 |
| Select Water Solutions | 33 | 396 | 87* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.