OII · XBRL financial data

Oceaneering International financial statements, every fiscal year

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (OII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,8281,8692,0662,4252,6612,784
Revenue from contracts with customers1,7121,8251,9842,3282,5402,643
Cost of goods and services sold1,6641,6051,7592,0262,1762,216
Gross profit164264307399485568
Selling, general and administrative196224197218239264
Other operating income (expense)1410(1)(1)43
Operating income (loss)(446)40111181246305
Interest income326151214
Interest expense443938373837
Income tax expense (benefit)(2)44536477(68)
Earnings per share, basic USD per share(5.01)(0.49)0.260.971.463.53
Earnings per share, diluted USD per share(5.01)(0.49)0.260.951.443.49
Weighted average shares, basic millions of shares99100100101101100
Weighted average shares, diluted millions of shares99100101102102101

Balance sheet

CSV

Fiscal years (OII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents452538569462498689
Short-term investments1066077
Marketable securities10660——
Accounts receivable296263297331304308
Inventory141154184210223202
Total current assets1,1701,1881,2971,3061,3881,512
Property and equipment, net591490438424420452
Right-of-use asset141146140338335350
Goodwill353534344951
Total assets2,0461,9632,0322,2392,3362,667
Accounts payable94122148156182175
Accrued liabilities293291307412475472
Current portion of long-term debt——0———
Total current liabilities437501568732797762
Long-term debt805702701477482487
Lease liability, non-current156159152293238257
Retained earnings1,3511,3021,3281,4251,5731,926
Total stockholders' equity5525055206287141,071
Total liabilities and equity2,0461,9632,0322,2392,3362,667
Common shares outstanding (cover page) millions of shares9910010010111199

Cash flows

CSV

Fiscal years (OII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation91110121315
Depreciation and amortization——121105103102
Net cash from operating activities137225121210203319
Purchases of property and equipment615081101107111
Net cash from investing activities(53)(34)(77)(86)(124)(96)
Share repurchases————2040
Proceeds from long-term debt0—————
Repayments of long-term debt0—————
Net cash from financing activities(2)(102)(2)(227)(27)(46)
Net change in cash788631(107)36191

Compare with peers

SIC 1389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Oceaneering International735785163*99.4M 10-QSep 30, 2026
Liberty Energy1191,196223*not reported 10-QSep 30, 2026
Patterson Uti Energy3371,336301*379.4M 10-QSep 30, 2026
Transocean499937not reported1.1B 10-QSep 30, 2026
Valaris52559467*69.4M 10-QSep 30, 2026
Helmerich & Payne2041,035154*99.9M 10-QJun 30, 2026
Noble337729144*159.7M 10-QSep 30, 2026
Expro17044065*111.8M 10-QSep 30, 2026
Select Water Solutions3339687*not reported 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.