NWL · XBRL financial data

Newell Brands financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NWL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers9,38510,5899,4598,1337,5827,204
Cost of goods and services sold6,3067,2936,6255,7805,0344,772
Gross profit3,0793,2962,8342,3532,5482,432
Research and development144153140117123114
Selling, general and administrative2,1892,2742,0332,0012,0831,985
Operating income (loss)(634)946312(85)6739
Interest expense274256235283——
Other income (expense)(78)881(175)(18)(6)
Income tax expense (benefit)(236)121(40)(155)(44)(16)
Net income (loss)(770)572197(388)(216)(285)
Earnings per share, basic USD per share(1.82)1.340.47(0.94)(0.52)(0.68)
Earnings per share, diluted USD per share(1.82)1.340.47(0.94)(0.52)(0.68)
Weighted average shares, basic millions of shares424425416414416418
Weighted average shares, diluted millions of shares424428417414416418

Balance sheet

CSV

Fiscal years (NWL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents981440287332198203
Short-term investments—————0
Accounts receivable1,6781,5001,2501,195878987
Inventory1,6381,9972,2031,5311,4001,281
Prepaid and other current assets331325312296299237
Total current assets4,6284,2624,0523,3542,7752,708
Property and equipment, net1,1761,204————
Right-of-use asset530558578515466453
Goodwill3,5533,5043,2983,0713,0383,101
Total assets14,70014,17913,26212,16311,00410,715
Accounts payable1,5261,6801,0621,003891931
Commercial paper003590——
Total current liabilities3,6213,3173,0782,8972,4372,525
Long-term debt5,1414,8834,7564,5754,5084,543
Lease liability, non-current472500512446418433
Total liabilities10,80010,0889,7439,0518,2538,324
Accumulated deficit(3,174)(2,602)(2,338)(2,726)(2,942)(3,227)
Total stockholders' equity3,8744,0913,5193,1122,7512,391
Total liabilities and equity14,70014,17913,26212,16311,00410,715
Common shares outstanding (cover page) millions of shares425426414414416419

Cash flows

CSV

Fiscal years (NWL's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(770)572197(388)(216)(285)
Stock-based compensation415212507468
Depreciation and amortization357325296334323311
Net cash from operating activities1,432884(272)930496264
Net cash from investing activities(228)(268)343(199)(151)(164)
Share repurchases0032500—
Dividends paid392394385184118120
Proceeds from long-term debt491098901,2371,235
Repayments of long-term debt3206007500
Net cash from financing activities(559)(1,143)(232)(664)(451)(101)
Net change in cash650(544)(174)58(142)1

Compare with peers

SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Newell Brands2491,873297*426.0M 10-QSep 30, 2026
Armstrong World Industries7147696*41.8M 10-QSep 30, 2026
Entegris3571,006267*152.8M 10-QSep 26, 2026
Aptargroup2041,019168*63.4M 10-QSep 30, 2026
Myers Industries5417117*37.6M 10-QSep 30, 2026
Advanced Drainage Systems1621,00126075.4M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.