NWL · XBRL financial data
Newell Brands financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9,385 | 10,589 | 9,459 | 8,133 | 7,582 | 7,204 |
| Cost of goods and services sold | 6,306 | 7,293 | 6,625 | 5,780 | 5,034 | 4,772 |
| Gross profit | 3,079 | 3,296 | 2,834 | 2,353 | 2,548 | 2,432 |
| Research and development | 144 | 153 | 140 | 117 | 123 | 114 |
| Selling, general and administrative | 2,189 | 2,274 | 2,033 | 2,001 | 2,083 | 1,985 |
| Operating income (loss) | (634) | 946 | 312 | (85) | 67 | 39 |
| Interest expense | 274 | 256 | 235 | 283 | — | — |
| Other income (expense) | (78) | 8 | 81 | (175) | (18) | (6) |
| Income tax expense (benefit) | (236) | 121 | (40) | (155) | (44) | (16) |
| Net income (loss) | (770) | 572 | 197 | (388) | (216) | (285) |
| Earnings per share, basic USD per share | (1.82) | 1.34 | 0.47 | (0.94) | (0.52) | (0.68) |
| Earnings per share, diluted USD per share | (1.82) | 1.34 | 0.47 | (0.94) | (0.52) | (0.68) |
| Weighted average shares, basic millions of shares | 424 | 425 | 416 | 414 | 416 | 418 |
| Weighted average shares, diluted millions of shares | 424 | 428 | 417 | 414 | 416 | 418 |
Balance sheet
CSVFiscal years (NWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 981 | 440 | 287 | 332 | 198 | 203 |
| Short-term investments | — | — | — | — | — | 0 |
| Accounts receivable | 1,678 | 1,500 | 1,250 | 1,195 | 878 | 987 |
| Inventory | 1,638 | 1,997 | 2,203 | 1,531 | 1,400 | 1,281 |
| Prepaid and other current assets | 331 | 325 | 312 | 296 | 299 | 237 |
| Total current assets | 4,628 | 4,262 | 4,052 | 3,354 | 2,775 | 2,708 |
| Property and equipment, net | 1,176 | 1,204 | — | — | — | — |
| Right-of-use asset | 530 | 558 | 578 | 515 | 466 | 453 |
| Goodwill | 3,553 | 3,504 | 3,298 | 3,071 | 3,038 | 3,101 |
| Total assets | 14,700 | 14,179 | 13,262 | 12,163 | 11,004 | 10,715 |
| Accounts payable | 1,526 | 1,680 | 1,062 | 1,003 | 891 | 931 |
| Commercial paper | 0 | 0 | 359 | 0 | — | — |
| Total current liabilities | 3,621 | 3,317 | 3,078 | 2,897 | 2,437 | 2,525 |
| Long-term debt | 5,141 | 4,883 | 4,756 | 4,575 | 4,508 | 4,543 |
| Lease liability, non-current | 472 | 500 | 512 | 446 | 418 | 433 |
| Total liabilities | 10,800 | 10,088 | 9,743 | 9,051 | 8,253 | 8,324 |
| Accumulated deficit | (3,174) | (2,602) | (2,338) | (2,726) | (2,942) | (3,227) |
| Total stockholders' equity | 3,874 | 4,091 | 3,519 | 3,112 | 2,751 | 2,391 |
| Total liabilities and equity | 14,700 | 14,179 | 13,262 | 12,163 | 11,004 | 10,715 |
| Common shares outstanding (cover page) millions of shares | 425 | 426 | 414 | 414 | 416 | 419 |
Cash flows
CSVFiscal years (NWL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (770) | 572 | 197 | (388) | (216) | (285) |
| Stock-based compensation | 41 | 52 | 12 | 50 | 74 | 68 |
| Depreciation and amortization | 357 | 325 | 296 | 334 | 323 | 311 |
| Net cash from operating activities | 1,432 | 884 | (272) | 930 | 496 | 264 |
| Net cash from investing activities | (228) | (268) | 343 | (199) | (151) | (164) |
| Share repurchases | 0 | 0 | 325 | 0 | 0 | — |
| Dividends paid | 392 | 394 | 385 | 184 | 118 | 120 |
| Proceeds from long-term debt | 491 | 0 | 989 | 0 | 1,237 | 1,235 |
| Repayments of long-term debt | 320 | 6 | 0 | 0 | 750 | 0 |
| Net cash from financing activities | (559) | (1,143) | (232) | (664) | (451) | (101) |
| Net change in cash | 650 | (544) | (174) | 58 | (142) | 1 |
Compare with peers
SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Newell Brands | 249 | 1,873 | 297* | 426.0M | 10-QSep 30, 2026 |
| Armstrong World Industries | 71 | 476 | 96* | 41.8M | 10-QSep 30, 2026 |
| Entegris | 357 | 1,006 | 267* | 152.8M | 10-QSep 26, 2026 |
| Aptargroup | 204 | 1,019 | 168* | 63.4M | 10-QSep 30, 2026 |
| Myers Industries | 54 | 171 | 17* | 37.6M | 10-QSep 30, 2026 |
| Advanced Drainage Systems | 162 | 1,001 | 260 | 75.4M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.