AWI · XBRL financial data
Armstrong World Industries financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AWI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 312* | 326 | 365 | 387 | 368* | 383 | 425 | 425 | 388* | 410 | 472 | 476 |
| Cost of goods and services sold | 193* | 202 | 216 | 223 | 224* | 233 | 249 | 247 | 234* | 255 | 277 | 285 |
| Gross profit | 120* | 124 | 149 | 164 | 144* | 150 | 176 | 179 | 155* | 155 | 195 | 191 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 73* | 66 | 80 | 78 | 85* | 78 | 85 | 90 | 87* | 88 | 94 | 91 |
| Operating income (loss) | 66* | 86 | 95 | 111 | 82* | 99 | 123 | 117 | 92* | 94 | 134 | 131 |
| Interest expense | 9* | 9 | 11 | 11 | 9* | 9 | 9 | 8 | 8* | 7 | 8 | 8 |
| Other income (expense) | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Income tax expense (benefit) | 14* | 20 | 21 | 27 | 14* | 22 | 28 | 23 | 19* | 22 | 30 | 33 |
| Net income (loss) | 47* | 60 | 66 | 77 | 62* | 69 | 88 | 86 | 66* | 67 | 97 | 92 |
| Earnings per share, basic USD per share | 1.06* | 1.37 | 1.50 | 1.76 | 1.43* | 1.59 | 2.02 | 2.00 | 1.52* | 1.56 | 2.28 | 2.18 |
| Earnings per share, diluted USD per share | 1.06* | 1.36 | 1.50 | 1.75 | 1.41* | 1.58 | 2.01 | 1.98 | 1.51* | 1.55 | 2.26 | 2.17 |
| Weighted average shares, basic millions of shares | 44* | 44 | 44 | 44 | 44* | 44 | 43 | 43 | 43* | 43 | 43 | 42 |
| Weighted average shares, diluted millions of shares | 44* | 44 | 44 | 44 | 44* | 44 | 44 | 44 | 43* | 43 | 43 | 42 |
Balance sheet
CSVFiscal quarters (AWI's year ends in late December)
Cash flows
CSVFiscal quarters (AWI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 47* | 60 | 66 | 77 | 62* | 69 | 88 | 86 | 66* | 67 | 97 | 92 |
| Stock-based compensation | 7* | 4 | 5* | 5* | 4* | 5 | 5* | 7* | 6* | 4 | 6* | 5* |
| Depreciation and amortization | 23* | 24 | 26* | 26* | 27* | 29 | 31* | 30* | 31* | 30 | 30* | 32* |
| Net cash from operating activities | 57* | 26 | 57* | 97* | 87* | 41 | 82* | 123* | 110* | 32 | 94* | 96* |
| Net cash from investing activities | 0* | 6 | (87)* | 20* | (18)* | 6 | 7* | 4* | (20)* | (51) | 7* | 10* |
| Share repurchases | 35* | 15 | 10* | 15* | 15* | 22 | 30* | 27* | 50* | 61 | 77* | 76* |
| Dividends paid | 13* | 12 | 13* | 12* | 14* | 13 | 14* | 13* | 15* | 15 | 16* | 14* |
| Proceeds from long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | 0* | 6 | 6* | 6* | 6* | 6 | 6* | 6* | 411* | 3 | 3* | 3* |
| Net cash from financing activities | (84)* | (33) | 34* | (117)* | (62)* | (44) | (91)* | (117)* | (67)* | (13) | (101)* | (114)* |
| Net change in cash | (26)* | (1) | 4* | 0* | 6* | 4 | (2)* | 9* | 23* | (33) | (1)* | (7)* |
Compare with peers
SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Armstrong World Industries | 71 | 476 | 96* | 41.8M | 10-QSep 30, 2026 |
| Entegris | 357 | 1,006 | 267* | 152.8M | 10-QSep 26, 2026 |
| Aptargroup | 204 | 1,019 | 168* | 63.4M | 10-QSep 30, 2026 |
| Advanced Drainage Systems | 162 | 1,001 | 260 | 75.4M | 10-QJun 30, 2026 |
| Newell Brands | 249 | 1,873 | 297* | 426.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.