ENTG · XBRL financial data

Entegris financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ENTG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Mar 28, 2026Jun 27, 2026Sep 26, 2026
Revenue from contracts with customers812771813808850*773792807824*8128831,006
Cost of revenue468*419437436463*417441456463*431463506
Cost of goods and services soldyear only———year only———————
Gross profit345352376372387*357352351361*381420500
Research and development68*72828181*85848179*758388
Selling, general and administrative145*112116108110*103115102130*118127137
Total operating expensesyear only174183173175*173183168193*171191203
Operating income (loss)101*118130136150*122106123105*142165231
Interest expense68*57545252*51524849*494945
Other income (expense)(12)*(14)(3)013*(1)0(4)(4)*(1)(8)(0)
Income tax expense (benefit)(11)*37810*8326*11729
Net income (loss)38456878102*63537149*9294158
Earnings per share, basic USD per share0.250.300.450.510.68*0.420.350.460.33*0.600.611.03
Earnings per share, diluted USD per share0.250.300.450.510.67*0.410.350.460.32*0.600.611.03
Weighted average shares, basic millions of shares150*151151151151*151152152152*152153153
Weighted average shares, diluted millions of shares152*152152152152*152152152153*153154154

Balance sheet

CSV

Fiscal quarters (ENTG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Mar 28, 2026Jun 27, 2026Sep 26, 2026
Cash and cash equivalents457341320432329341377400360443354357
Accounts receivable————————459530559625
Inventory607626633643638672695647643644704769
Total current assets1,9771,5751,5771,7151,6161,6701,7061,6971,6381,7861,7851,921
Property and equipment, net1,4681,4741,4951,5421,6231,6531,6621,6551,6361,6371,6251,622
Right-of-use asset5863616463615956909998—
Goodwill3,9463,9443,9443,9473,9443,9443,9453,9453,9473,9483,9493,950
Total assets8,8138,3658,3378,4738,3958,4318,4508,4028,3518,4758,4198,541
Accounts payable134131142174193175157147172209243262
Current portion of long-term debt000650—500000—
Total current liabilities514470440587525513517493489556585722
Long-term debt4,5774,1734,1224,0613,9813,9853,9383,8433,6983,6513,4563,261
Lease liability, non-current5054525554535148829088—
Retained earnings1,1521,1821,2341,2971,3841,4321,4691,5241,5581,6351,7141,856
Total liabilities and equity8,8138,3658,3378,4738,3958,4318,4508,4028,3518,4758,4198,541
Common shares outstanding (cover page) millions of shares150151151151151151152152152153153153

Cash flows

CSV

Fiscal quarters (ENTG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Mar 28, 2026Jun 27, 2026Sep 26, 2026
Net income (loss)38456878102*63537149*9294158
Stock-based compensation9*827*16*16*1319*18*19*1718*20*
Depreciation and amortizationyear only45474748*50515054*343434
Net cash from operating activities151*147111*197*176*140114*250*192*183156*267*
Purchases of property and equipment129*6759*82*108*10867*67*58*4239*43*
Net cash from investing activities576*181(59)*(81)*(108)*(108)(67)*(60)*(66)*(38)(36)*(49)*
Share repurchasesyear only———————————
Dividends paid15*1515*15*15*1515*15*15*1515*15*
Proceeds from long-term debt0*2250*0*0*00*0*0*———
Repayments of long-term debt870*643——150*0—150150*50200200
Net cash from financing activities(873)*(440)(70)*(14)*(165)*(22)(18)*(164)*(163)*(62)(209)*(217)*
Net change in cash(137)*(116)(21)*112*(103)*1236*23*(39)*82(89)*3*

Compare with peers

SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Entegris3571,006267*152.8M 10-QSep 26, 2026
Armstrong World Industries7147696*41.8M 10-QSep 30, 2026
Aptargroup2041,019168*63.4M 10-QSep 30, 2026
Advanced Drainage Systems1621,00126075.4M 10-QJun 30, 2026
Newell Brands2491,873297*426.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.