ENTG · XBRL financial data
Entegris financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ENTG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 812 | 771 | 813 | 808 | 850* | 773 | 792 | 807 | 824* | 812 | 883 | 1,006 |
| Cost of revenue | 468* | 419 | 437 | 436 | 463* | 417 | 441 | 456 | 463* | 431 | 463 | 506 |
| Cost of goods and services sold | year only | — | — | — | year only | — | — | — | — | — | — | — |
| Gross profit | 345 | 352 | 376 | 372 | 387* | 357 | 352 | 351 | 361* | 381 | 420 | 500 |
| Research and development | 68* | 72 | 82 | 81 | 81* | 85 | 84 | 81 | 79* | 75 | 83 | 88 |
| Selling, general and administrative | 145* | 112 | 116 | 108 | 110* | 103 | 115 | 102 | 130* | 118 | 127 | 137 |
| Total operating expenses | year only | 174 | 183 | 173 | 175* | 173 | 183 | 168 | 193* | 171 | 191 | 203 |
| Operating income (loss) | 101* | 118 | 130 | 136 | 150* | 122 | 106 | 123 | 105* | 142 | 165 | 231 |
| Interest expense | 68* | 57 | 54 | 52 | 52* | 51 | 52 | 48 | 49* | 49 | 49 | 45 |
| Other income (expense) | (12)* | (14) | (3) | 0 | 13* | (1) | 0 | (4) | (4)* | (1) | (8) | (0) |
| Income tax expense (benefit) | (11)* | 3 | 7 | 8 | 10* | 8 | 3 | 2 | 6* | 1 | 17 | 29 |
| Net income (loss) | 38 | 45 | 68 | 78 | 102* | 63 | 53 | 71 | 49* | 92 | 94 | 158 |
| Earnings per share, basic USD per share | 0.25 | 0.30 | 0.45 | 0.51 | 0.68* | 0.42 | 0.35 | 0.46 | 0.33* | 0.60 | 0.61 | 1.03 |
| Earnings per share, diluted USD per share | 0.25 | 0.30 | 0.45 | 0.51 | 0.67* | 0.41 | 0.35 | 0.46 | 0.32* | 0.60 | 0.61 | 1.03 |
| Weighted average shares, basic millions of shares | 150* | 151 | 151 | 151 | 151* | 151 | 152 | 152 | 152* | 152 | 153 | 153 |
| Weighted average shares, diluted millions of shares | 152* | 152 | 152 | 152 | 152* | 152 | 152 | 152 | 153* | 153 | 154 | 154 |
Balance sheet
CSVFiscal quarters (ENTG's year ends in late December)
Cash flows
CSVFiscal quarters (ENTG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 38 | 45 | 68 | 78 | 102* | 63 | 53 | 71 | 49* | 92 | 94 | 158 |
| Stock-based compensation | 9* | 8 | 27* | 16* | 16* | 13 | 19* | 18* | 19* | 17 | 18* | 20* |
| Depreciation and amortization | year only | 45 | 47 | 47 | 48* | 50 | 51 | 50 | 54* | 34 | 34 | 34 |
| Net cash from operating activities | 151* | 147 | 111* | 197* | 176* | 140 | 114* | 250* | 192* | 183 | 156* | 267* |
| Purchases of property and equipment | 129* | 67 | 59* | 82* | 108* | 108 | 67* | 67* | 58* | 42 | 39* | 43* |
| Net cash from investing activities | 576* | 181 | (59)* | (81)* | (108)* | (108) | (67)* | (60)* | (66)* | (38) | (36)* | (49)* |
| Share repurchases | year only | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 15* | 15 | 15* | 15* | 15* | 15 | 15* | 15* | 15* | 15 | 15* | 15* |
| Proceeds from long-term debt | 0* | 225 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — |
| Repayments of long-term debt | 870* | 643 | — | — | 150* | 0 | — | 150 | 150* | 50 | 200 | 200 |
| Net cash from financing activities | (873)* | (440) | (70)* | (14)* | (165)* | (22) | (18)* | (164)* | (163)* | (62) | (209)* | (217)* |
| Net change in cash | (137)* | (116) | (21)* | 112* | (103)* | 12 | 36* | 23* | (39)* | 82 | (89)* | 3* |
Compare with peers
SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Entegris | 357 | 1,006 | 267* | 152.8M | 10-QSep 26, 2026 |
| Armstrong World Industries | 71 | 476 | 96* | 41.8M | 10-QSep 30, 2026 |
| Aptargroup | 204 | 1,019 | 168* | 63.4M | 10-QSep 30, 2026 |
| Advanced Drainage Systems | 162 | 1,001 | 260 | 75.4M | 10-QJun 30, 2026 |
| Newell Brands | 249 | 1,873 | 297* | 426.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.